I 
14,090
-0.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.53bn
FY2017FY2026
Net income
¥940.3m
FY2017FY2026
Free cash flow
¥1.25bn
FY2017FY2026
Shareholders' equity
¥20.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.53bn | ¥12.64bn | ¥11.77bn | ¥11.08bn | ¥10.26bn | ¥9.89bn | ¥9.89bn | ¥9.86bn | ¥9.97bn | ¥9.81bn |
| Gross profit | ¥4.54bn | ¥3.71bn | ¥3.54bn | ¥2.92bn | ¥2.79bn | ¥2.97bn | ¥2.86bn | ¥2.59bn | ¥2.81bn | ¥2.94bn |
| Research and development | — | ¥285.0m | ¥255.3m | ¥235.4m | ¥216.3m | ¥183.4m | ¥174.4m | ¥193.0m | ¥216.0m | ¥208.0m |
| Operating income | ¥1.46bn | ¥882.9m | ¥859.9m | ¥259.4m | ¥417.7m | ¥697.8m | ¥469.2m | ¥194.7m | ¥299.9m | ¥598.0m |
| Net income | ¥940.3m | ¥699.2m | ¥674.3m | ¥785.5m | ¥755.2m | ¥511.6m | ¥682.9m | ¥146.5m | ¥294.6m | ¥439.4m |
| Diluted earnings per share | 902.78 | 663.48 | 627.95 | 731.44 | 703.07 | 476.33 | 635.69 | 136.41 | 274.20 | 409.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.27bn | ¥25.46bn | ¥24.96bn | ¥23.82bn | ¥22.96bn | ¥19.99bn | ¥19.96bn | ¥19.48bn | ¥19.71bn | ¥19.34bn |
| Cash and short-term investments | ¥6.44bn | ¥6.11bn | ¥6.73bn | ¥6.84bn | ¥7.08bn | ¥7.28bn | ¥7.25bn | ¥6.39bn | ¥5.99bn | ¥6.62bn |
| Total liabilities | ¥5.70bn | ¥5.21bn | ¥5.30bn | ¥5.11bn | ¥4.87bn | ¥3.56bn | ¥3.99bn | ¥3.88bn | ¥3.92bn | ¥3.79bn |
| Debt | ¥750.6m | ¥805.3m | ¥985.6m | ¥1.07bn | ¥573.2m | ¥426.7m | ¥554.6m | ¥681.4m | ¥768.9m | ¥971.1m |
| Shareholders' equity | ¥20.44bn | ¥19.24bn | ¥18.67bn | ¥17.73bn | ¥17.10bn | ¥16.34bn | ¥15.87bn | ¥15.52bn | ¥15.70bn | ¥15.55bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.52bn | ¥809.2m | ¥335.0m | ¥249.4m | ¥589.4m | ¥543.0m | ¥729.1m | ¥883.8m | ¥347.9m | ¥1.03bn |
| Capital spending | −¥269.6m | −¥623.5m | −¥126.2m | −¥144.3m | −¥137.7m | −¥184.5m | −¥72.7m | −¥142.0m | −¥630.3m | −¥380.8m |
| Free cash flow | ¥1.25bn | ¥185.7m | ¥208.8m | ¥105.2m | ¥451.7m | ¥358.5m | ¥656.4m | ¥741.8m | −¥282.3m | ¥644.7m |
| Dividends paid | −¥314.2m | −¥246.8m | −¥214.9m | −¥214.4m | −¥214.8m | −¥214.3m | −¥215.5m | −¥214.8m | −¥215.7m | −¥267.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.22bn | ¥3.54bn | ¥3.58bn | ¥3.27bn | ¥3.13bn | ¥3.34bn | ¥3.45bn | ¥3.05bn |
| Gross profit | ¥995.4m | ¥1.12bn | ¥1.22bn | ¥1.10bn | ¥1.10bn | ¥967.6m | ¥984.3m | ¥874.8m |
| Operating income | ¥227.6m | ¥294.4m | ¥476.8m | ¥326.9m | ¥358.5m | ¥283.7m | ¥239.4m | ¥198.4m |
| Net income | ¥168.3m | ¥179.5m | ¥296.1m | ¥194.5m | ¥270.3m | ¥236.3m | ¥196.7m | ¥145.1m |
| Diluted earnings per share | 161.56 | 172.30 | 280.98 | 184.55 | 256.50 | 224.19 | 183.20 | 135.09 |
| Total assets | ¥27.81bn | ¥27.27bn | ¥26.75bn | ¥26.07bn | ¥25.61bn | ¥25.46bn | ¥25.33bn | ¥25.05bn |
| Cash and short-term investments | ¥6.08bn | ¥6.44bn | ¥6.18bn | ¥6.27bn | ¥6.36bn | ¥6.11bn | ¥6.44bn | ¥7.01bn |
| Debt | ¥220.5m | ¥730.0m | ¥245.8m | ¥616.1m | ¥221.4m | ¥801.8m | ¥220.5m | ¥818.7m |
| Shareholders' equity | ¥20.69bn | ¥20.44bn | ¥20.11bn | ¥19.77bn | ¥19.46bn | ¥19.24bn | ¥18.98bn | ¥18.73bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 33.5% | 29.3% | 30.1% | 26.3% | 27.2% | 30.0% | — |
| Operating margin | 10.8% | 7.0% | 7.3% | 2.3% | 4.1% | 7.1% | — |
| Net margin | 7.0% | 5.5% | 5.7% | 7.1% | 7.4% | 5.2% | — |
| Return on equity | 4.6% | 3.6% | 3.6% | 4.4% | 4.4% | 3.1% | — |
| Return on assets | 3.4% | 2.7% | 2.7% | 3.3% | 3.3% | 2.6% | — |
| Free cash flow yield | 11.9% | 9.4% | 3.0% | 2.5% | 4.7% | 4.7% | — |
| Revenue growth | 7.0% | 7.4% | 6.2% | 8.0% | 3.7% | -0.0% | — |
| Earnings growth | 34.5% | 3.7% | -14.2% | 4.0% | 47.6% | -25.1% | — |
| Current ratio | 4.68x | 4.62x | 5.01x | 4.96x | 4.52x | 5.51x | — |
| Debt to equity | 0.04x | 0.04x | 0.05x | 0.06x | 0.03x | 0.02x | — |
| Equity ratio | 74.9% | 75.5% | 74.8% | 74.4% | 74.5% | 81.7% | — |
| Interest coverage | 224.44x | 122.49x | 104.26x | 53.90x | 136.64x | 183.64x | — |
| R&D as a share of sales | — | 2.3% | 2.2% | 2.1% | 2.1% | 1.9% | 1.8% |
| Buybacks as a share of market value | 1.2% | 1.9% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 6.5% | 2.5% |
| Operating income | 77.7% | 15.9% | 4.3% |
| Net income | 6.2% | 12.9% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.5% | 30.0% | 29.6% | 29.3% |
| Operating margin | 8.9% | 7.1% | 6.6% | 5.9% |
| Net margin | 6.3% | 6.3% | 6.3% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | 15.9 | 10.2 | 7.9 | 6.3 | 11.3 | 8.8 | 48.5 | 17.0 | 15.9 |
| Price to sales | 1.1 | 0.9 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 380.00 | 230.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.