GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Maruzen Co 5982.T · JPY

Industrials · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

3,820

+0.13%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥66.78bn

FY2017FY2026

Net income

¥5.22bn

FY2017FY2026

Free cash flow

¥3.80bn

FY2017FY2026

Shareholders' equity

¥52.29bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥66.78bn¥64.25bn¥60.60bn¥57.53bn¥52.83bn¥45.41bn¥53.58bn¥51.52bn¥49.90bn¥47.32bn
Gross profit¥18.85bn¥17.81bn¥16.25bn¥14.42bn¥14.47bn¥13.30bn¥15.61bn¥15.28bn¥14.93bn¥14.04bn
Research and development¥432.0m¥418.0m¥423.0m¥425.4m¥400.7m¥459.5m¥398.1m¥409.3m¥397.6m¥417.3m
Operating income¥6.64bn¥6.09bn¥4.86bn¥3.58bn¥3.83bn¥3.39bn¥4.81bn¥4.52bn¥4.29bn¥4.03bn
Net income¥5.22bn¥4.65bn¥3.71bn¥2.82bn¥2.87bn¥2.50bn¥3.59bn¥3.38bn¥3.20bn¥2.90bn
Diluted earnings per share327.90293.19234.96177.78177.28154.65222.06209.22197.90179.57

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥74.55bn¥70.65bn¥68.61bn¥66.09bn¥62.25bn¥55.80bn¥56.46bn¥53.75bn¥51.21bn¥48.59bn
Cash and short-term investments¥37.66bn¥35.85bn¥33.07bn¥31.58bn¥29.10bn¥22.62bn¥23.11bn¥20.32bn¥17.84bn¥17.83bn
Total liabilities¥22.26bn¥22.16bn¥23.33bn¥22.70bn¥20.78bn¥16.73bn¥19.44bn¥19.21bn¥18.94bn¥17.59bn
Debt¥25.3m¥12.7m¥21.9m¥21.4m¥291.3m¥24.0m¥857.1m¥1.64bn¥1.19bn¥1.20bn
Shareholders' equity¥52.29bn¥48.49bn¥45.27bn¥43.39bn¥41.47bn¥39.07bn¥37.03bn¥34.54bn¥32.27bn¥31.00bn
Shares outstanding16m16m16m16m16m16m16m16m16m16m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥4.81bn¥5.43bn¥4.66bn¥4.10bn¥7.69bn¥1.53bn¥4.98bn¥4.35bn¥4.17bn¥3.24bn
Capital spending−¥1.01bn−¥909.7m−¥728.1m−¥633.2m−¥626.4m−¥1.16bn−¥1.79bn−¥1.43bn−¥1.04bn−¥930.7m
Free cash flow¥3.80bn¥4.52bn¥3.93bn¥3.46bn¥7.06bn¥373.5m¥3.19bn¥2.92bn¥3.13bn¥2.31bn
Dividends paid−¥2.03bn−¥1.63bn−¥1.30bn−¥971.6m−¥485.6m−¥501.5m−¥469.1m−¥420.7m−¥434.4m−¥410.7m

Latest quarters

By quarter end

Aug 2026May 2026Feb 2026Nov 2025Aug 2025May 2025Feb 2025Nov 2024
Revenue¥17.56bn¥18.58bn¥16.23bn¥17.16bn¥16.75bn¥16.64bn¥15.85bn¥16.19bn
Gross profit¥4.91bn¥5.21bn¥4.64bn¥4.83bn¥4.64bn¥4.73bn¥4.20bn¥4.63bn
Operating income¥1.69bn¥2.00bn¥1.56bn¥1.63bn¥1.59bn¥1.69bn¥1.32bn¥1.58bn
Net income¥1.29bn¥1.55bn¥1.42bn¥1.22bn¥1.19bn¥1.39bn¥1.08bn¥1.15bn
Diluted earnings per share81.1497.4789.0577.1274.9587.6368.2273.04
Total assets¥75.37bn¥73.17bn¥74.55bn¥74.64bn¥73.03bn¥71.69bn¥70.65bn¥71.94bn
Cash and short-term investments¥38.63bn¥37.44bn¥37.66bn¥38.02bn¥37.72bn¥36.87bn¥35.85bn¥36.61bn
Debt——¥20.0m———¥5.8m—
Shareholders' equity¥54.07bn¥52.51bn¥52.29bn¥50.33bn¥49.95bn¥48.62bn¥48.49bn¥47.20bn

Financial ratios

Data as of 15 Sept 2026

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Gross margin28.2%27.7%26.8%25.1%27.4%29.3%———
Operating margin9.9%9.5%8.0%6.2%7.2%7.5%———
Net margin7.8%7.2%6.1%4.9%5.4%5.5%———
Return on equity10.0%9.6%8.2%6.5%6.9%6.4%———
Return on assets7.0%6.6%5.4%4.3%4.6%4.5%———
Free cash flow yield8.9%9.7%8.3%7.2%12.4%4.0%———
Revenue growth3.9%6.0%5.3%8.9%16.3%-15.2%———
Earnings growth12.3%25.3%31.7%-2.0%14.7%-30.3%———
Current ratio2.86x2.69x2.48x2.42x2.45x2.70x———
Debt to equity0.00x0.00x0.00x0.00x0.02x0.01x———
Equity ratio70.1%68.6%66.0%65.7%66.6%70.0%———
Interest coverage———7.27x18864.56x3246.51x3509.71x2476.22x2140.49x
R&D as a share of sales0.6%0.7%0.7%0.7%0.8%1.0%———
Buybacks as a share of market value-0.3%-0.4%0.3%2.3%-0.1%-0.1%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue5.1%8.0%3.5%
Operating income22.9%14.4%5.8%
Net income22.8%15.8%7.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin28.0%27.0%27.4%28.2%
Operating margin9.7%8.5%8.2%8.3%
Net margin7.5%6.6%6.3%6.3%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings11.812.614.815.610.213.78.310.210.113.5
Price to sales0.90.90.90.80.60.80.60.70.70.8

Dividends and splits

Per share, in the currency the company pays

Paid for 33 years. Last went ex-dividend on 28 Aug 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year60.00185.00100.0080.0060.0030.0031.0029.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.