T 
1,617
+1.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥64.09bn
FY2017FY2026
Net income
¥3.48bn
FY2017FY2026
Free cash flow
¥3.10bn
FY2017FY2026
Shareholders' equity
¥41.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.09bn | ¥62.87bn | ¥64.23bn | ¥67.14bn | ¥63.78bn | ¥59.18bn | ¥63.09bn | ¥63.97bn | ¥63.54bn | ¥64.99bn |
| Gross profit | ¥15.34bn | ¥13.62bn | ¥13.92bn | ¥13.72bn | ¥12.28bn | ¥10.50bn | ¥11.11bn | ¥11.79bn | ¥13.69bn | ¥14.14bn |
| Research and development | — | ¥1.32bn | ¥1.30bn | ¥1.20bn | ¥1.15bn | ¥1.20bn | ¥1.23bn | ¥1.40bn | ¥1.36bn | ¥1.23bn |
| Operating income | ¥4.85bn | ¥3.81bn | ¥3.90bn | ¥3.38bn | ¥1.62bn | ¥416.0m | ¥320.0m | ¥1.27bn | ¥3.12bn | ¥3.29bn |
| Net income | ¥3.48bn | ¥3.25bn | ¥2.04bn | ¥3.78bn | ¥1.31bn | ¥407.0m | −¥2.44bn | ¥153.0m | ¥2.52bn | ¥1.88bn |
| Diluted earnings per share | 225.74 | 208.12 | 128.93 | 237.08 | 80.93 | 25.24 | -151.15 | 9.50 | 156.49 | 116.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥89.07bn | ¥88.05bn | ¥86.80bn | ¥89.20bn | ¥83.81bn | ¥84.47bn | ¥85.22bn | ¥84.94bn | ¥86.95bn | ¥81.70bn |
| Cash and short-term investments | ¥7.07bn | ¥5.97bn | ¥4.95bn | ¥5.74bn | ¥4.44bn | ¥6.10bn | ¥6.28bn | ¥3.33bn | ¥4.37bn | ¥3.17bn |
| Total liabilities | ¥47.88bn | ¥51.36bn | ¥52.22bn | ¥57.90bn | ¥57.66bn | ¥59.67bn | ¥63.40bn | ¥60.69bn | ¥61.16bn | ¥56.08bn |
| Debt | ¥23.43bn | ¥24.46bn | ¥23.50bn | ¥26.46bn | ¥26.12bn | ¥28.13bn | ¥30.98bn | ¥27.70bn | ¥28.48bn | ¥25.58bn |
| Shareholders' equity | ¥41.19bn | ¥36.69bn | ¥34.57bn | ¥31.04bn | ¥25.50bn | ¥23.32bn | ¥20.42bn | ¥24.25bn | ¥25.78bn | ¥23.52bn |
| Shares outstanding | 15m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.38bn | ¥2.42bn | ¥3.43bn | ¥3.13bn | ¥1.92bn | ¥2.83bn | ¥559.0m | ¥3.25bn | ¥4.20bn | ¥3.49bn |
| Capital spending | −¥2.29bn | −¥1.86bn | −¥1.32bn | −¥1.57bn | −¥1.31bn | −¥1.63bn | −¥2.62bn | −¥3.44bn | −¥2.98bn | −¥1.57bn |
| Free cash flow | ¥3.10bn | ¥560.0m | ¥2.11bn | ¥1.55bn | ¥601.0m | ¥1.21bn | −¥2.06bn | −¥193.0m | ¥1.22bn | ¥1.93bn |
| Dividends paid | −¥1.39bn | −¥633.0m | −¥558.0m | −¥323.0m | −¥16.0m | −¥2.0m | −¥646.0m | −¥647.0m | −¥647.0m | −¥646.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.26bn | ¥17.49bn | ¥16.25bn | ¥15.94bn | ¥14.42bn | ¥16.54bn | ¥16.54bn | ¥14.87bn |
| Gross profit | ¥3.34bn | ¥4.76bn | ¥4.03bn | ¥3.23bn | ¥3.33bn | ¥4.17bn | ¥3.40bn | ¥3.10bn |
| Operating income | ¥621.0m | ¥2.04bn | ¥1.40bn | ¥665.0m | ¥749.0m | ¥1.55bn | ¥860.0m | ¥560.0m |
| Net income | ¥607.0m | ¥626.0m | ¥1.13bn | ¥1.05bn | ¥673.0m | ¥1.34bn | ¥657.0m | ¥458.0m |
| Diluted earnings per share | 39.36 | 40.60 | 72.36 | 67.49 | 43.14 | 85.82 | 41.54 | 28.96 |
| Total assets | ¥89.74bn | ¥89.07bn | ¥89.00bn | ¥87.00bn | ¥86.77bn | ¥88.05bn | ¥85.35bn | ¥86.25bn |
| Cash and short-term investments | ¥7.47bn | ¥7.07bn | ¥5.47bn | ¥5.16bn | ¥5.94bn | ¥5.97bn | ¥4.88bn | ¥5.78bn |
| Debt | ¥12.71bn | ¥22.79bn | ¥13.00bn | ¥22.70bn | ¥18.53bn | ¥23.73bn | ¥17.42bn | ¥23.25bn |
| Shareholders' equity | ¥41.57bn | ¥41.19bn | ¥39.45bn | ¥37.71bn | ¥36.21bn | ¥36.69bn | ¥35.08bn | ¥35.72bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.9% | 21.7% | 21.7% | 20.4% | 19.2% | 17.7% | — |
| Operating margin | 7.6% | 6.1% | 6.1% | 5.0% | 2.5% | 0.7% | — |
| Net margin | 5.4% | 5.2% | 3.2% | 5.6% | 2.0% | 0.7% | — |
| Return on equity | 8.5% | 8.9% | 5.9% | 12.2% | 5.1% | 1.7% | — |
| Return on assets | 3.9% | 3.7% | 2.3% | 4.2% | 1.6% | 0.5% | — |
| Free cash flow yield | 25.9% | 14.3% | 15.7% | 15.3% | 10.4% | 14.4% | — |
| Revenue growth | 2.0% | -2.1% | -4.3% | 5.3% | 7.8% | -6.2% | — |
| Earnings growth | 7.2% | 59.2% | -46.1% | 189.6% | 220.9% | -116.7% | — |
| Current ratio | 1.40x | 1.17x | 1.26x | 1.19x | 1.39x | 1.41x | — |
| Debt to equity | 0.55x | 0.65x | 0.66x | 0.83x | 0.99x | 1.17x | — |
| Equity ratio | 46.2% | 41.7% | 39.8% | 34.8% | 30.4% | 27.6% | — |
| Interest coverage | 12.37x | 13.76x | 16.75x | 13.40x | 5.99x | 1.39x | — |
| R&D as a share of sales | — | 2.1% | 2.0% | 1.8% | 1.8% | 2.0% | 2.0% |
| Buybacks as a share of market value | 1.2% | 1.3% | 0.9% | 1.1% | -0.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 1.6% | -0.2% |
| Operating income | 12.8% | 63.4% | 0.9% |
| Net income | -2.7% | 53.6% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 21.9% | 20.8% | 20.5% |
| Operating margin | 6.8% | 6.2% | 4.7% | 4.3% |
| Net margin | 5.3% | 4.9% | 3.7% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.4 | 7.8 | 10.1 | 5.6 | 10.5 | 34.5 | -5.0 | 137.0 | 5.9 | 15.9 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 129.00 | 40.00 | 35.00 | 20.00 | 40.00 | 40.00 | 40.00 | 40.00 |
- 10-to-1 reverse split · 28 Sept 2016
- 1.04-for-1 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.