N 
1,298
+1.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥58.28bn
FY2017FY2026
Net income
¥1.33bn
FY2017FY2026
Free cash flow
−¥2.22bn
FY2017FY2026
Shareholders' equity
¥58.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥58.28bn | ¥57.56bn | ¥57.20bn | ¥57.52bn | ¥53.00bn | ¥42.57bn | ¥48.81bn | ¥53.02bn | ¥48.98bn | ¥43.40bn |
| Gross profit | ¥11.18bn | ¥10.32bn | ¥9.85bn | ¥10.24bn | ¥11.29bn | ¥7.81bn | ¥9.82bn | ¥11.05bn | ¥10.99bn | ¥10.08bn |
| Research and development | — | ¥786.0m | ¥647.0m | ¥600.0m | ¥576.0m | ¥595.0m | ¥944.0m | ¥851.0m | ¥959.0m | ¥1.29bn |
| Operating income | ¥1.86bn | ¥1.59bn | ¥1.63bn | ¥2.37bn | ¥3.70bn | ¥911.0m | ¥2.08bn | ¥3.56bn | ¥3.65bn | ¥3.00bn |
| Net income | ¥1.33bn | ¥1.82bn | ¥1.54bn | ¥381.0m | ¥2.69bn | ¥268.0m | ¥251.0m | ¥951.0m | ¥3.00bn | ¥2.83bn |
| Diluted earnings per share | 40.93 | 54.33 | 44.39 | 10.44 | 70.85 | 6.72 | 6.14 | 23.30 | 73.26 | 69.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥88.15bn | ¥83.76bn | ¥80.61bn | ¥79.89bn | ¥82.00bn | ¥75.57bn | ¥76.28bn | ¥80.65bn | ¥82.11bn | ¥76.23bn |
| Cash and short-term investments | ¥17.49bn | ¥19.66bn | ¥16.31bn | ¥18.61bn | ¥19.55bn | ¥15.19bn | ¥13.83bn | ¥13.73bn | ¥14.16bn | ¥14.31bn |
| Total liabilities | ¥22.77bn | ¥17.43bn | ¥14.14bn | ¥13.34bn | ¥15.14bn | ¥12.86bn | ¥13.50bn | ¥16.05bn | ¥15.99bn | ¥12.91bn |
| Debt | ¥11.99bn | ¥7.23bn | ¥1.17bn | ¥1.87bn | ¥2.65bn | ¥2.95bn | ¥3.09bn | ¥3.65bn | ¥2.33bn | ¥1.73bn |
| Shareholders' equity | ¥58.22bn | ¥59.54bn | ¥60.01bn | ¥59.39bn | ¥59.65bn | ¥56.23bn | ¥56.28bn | ¥58.27bn | ¥59.80bn | ¥57.54bn |
| Shares outstanding | 32m | 33m | 35m | 37m | 38m | 40m | 41m | 41m | 41m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.77bn | ¥4.11bn | ¥4.19bn | ¥3.89bn | ¥6.33bn | ¥3.97bn | ¥6.30bn | ¥4.62bn | ¥6.48bn | ¥4.98bn |
| Capital spending | −¥3.99bn | −¥2.65bn | −¥2.29bn | −¥1.28bn | −¥1.01bn | −¥1.43bn | −¥4.43bn | −¥4.69bn | −¥4.65bn | −¥2.98bn |
| Free cash flow | −¥2.22bn | ¥1.45bn | ¥1.91bn | ¥2.60bn | ¥5.33bn | ¥2.54bn | ¥1.87bn | −¥66.0m | ¥1.83bn | ¥2.00bn |
| Dividends paid | −¥2.00bn | −¥1.78bn | −¥1.45bn | −¥1.25bn | −¥877.0m | −¥571.0m | −¥1.06bn | −¥943.0m | −¥1.20bn | −¥596.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.32bn | ¥17.10bn | ¥14.80bn | ¥13.29bn | ¥13.09bn | ¥15.62bn | ¥12.95bn | ¥15.03bn |
| Gross profit | ¥3.23bn | ¥3.31bn | ¥2.95bn | ¥2.47bn | ¥2.44bn | ¥2.80bn | ¥2.36bn | ¥2.61bn |
| Operating income | ¥706.0m | ¥766.0m | ¥582.0m | ¥337.0m | ¥175.0m | ¥538.0m | ¥225.0m | ¥459.0m |
| Net income | ¥669.0m | ¥293.0m | ¥573.0m | ¥303.0m | ¥160.0m | ¥928.0m | ¥273.0m | ¥241.0m |
| Diluted earnings per share | 20.61 | 9.02 | 17.14 | 9.07 | 4.79 | 27.76 | 7.85 | 6.93 |
| Total assets | ¥88.16bn | ¥88.15bn | ¥83.76bn | ¥82.80bn | ¥82.72bn | ¥83.76bn | ¥83.13bn | ¥79.49bn |
| Cash and short-term investments | ¥16.28bn | ¥17.49bn | ¥15.36bn | ¥15.81bn | ¥17.44bn | ¥19.66bn | ¥17.54bn | ¥13.79bn |
| Debt | ¥4.14bn | ¥11.70bn | ¥4.13bn | ¥6.56bn | ¥2.06bn | ¥6.87bn | ¥1.87bn | ¥680.0m |
| Shareholders' equity | ¥57.52bn | ¥58.22bn | ¥56.72bn | ¥57.93bn | ¥57.31bn | ¥59.54bn | ¥58.15bn | ¥60.67bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 17.9% | 17.2% | 17.8% | 21.3% | 18.3% | — |
| Operating margin | 3.2% | 2.8% | 2.9% | 4.1% | 7.0% | 2.1% | — |
| Net margin | 2.3% | 3.2% | 2.7% | 0.7% | 5.1% | 0.6% | — |
| Return on equity | 2.3% | 3.0% | 2.6% | 0.6% | 4.5% | 0.5% | — |
| Return on assets | 1.5% | 2.2% | 1.9% | 0.5% | 3.3% | 0.4% | — |
| Free cash flow yield | 11.9% | 13.6% | 12.5% | 9.5% | 13.0% | 9.1% | — |
| Revenue growth | 1.2% | 0.6% | -0.6% | 8.5% | 24.5% | -12.8% | — |
| Earnings growth | -26.8% | 17.7% | 305.0% | -85.8% | 904.1% | 6.8% | — |
| Current ratio | 3.35x | 4.00x | 3.26x | 3.59x | 3.28x | 3.41x | — |
| Debt to equity | 0.20x | 0.12x | 0.01x | 0.02x | 0.04x | 0.05x | — |
| Equity ratio | 66.0% | 71.1% | 74.4% | 74.3% | 72.7% | 74.4% | — |
| Interest coverage | 16.17x | 23.12x | 28.65x | 40.15x | 86.14x | 25.31x | — |
| R&D as a share of sales | — | 1.4% | 1.1% | 1.0% | 1.1% | 1.4% | 1.9% |
| Buybacks as a share of market value | 2.9% | 3.8% | 4.8% | 3.9% | 4.8% | 2.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 6.5% | 3.1% |
| Operating income | -7.7% | 15.3% | -1.4% |
| Net income | 51.7% | 37.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.6% | 18.0% | 18.6% | 19.7% |
| Operating margin | 3.0% | 3.2% | 3.7% | 4.7% |
| Net margin | 2.7% | 2.2% | 2.5% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.6 | 23.5 | 22.0 | 92.2 | 9.3 | 86.8 | 76.8 | 38.5 | 11.4 | 17.9 |
| Price to sales | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.4 | 0.7 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 93.00 | 50.00 | 39.00 | 32.00 | 22.00 | 14.00 | 26.00 |
- 1-to-1 reverse split · 1 Jan 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.