T 
587
-2.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.39bn
FY2017FY2026
Net income
¥175.6m
FY2017FY2026
Free cash flow
¥1.10bn
FY2017FY2026
Shareholders' equity
¥11.05bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.39bn | ¥18.10bn | ¥17.63bn | ¥15.41bn | ¥12.27bn | ¥11.78bn | ¥13.08bn | ¥12.70bn | ¥11.81bn | ¥11.19bn |
| Gross profit | ¥2.95bn | ¥2.46bn | ¥2.62bn | ¥2.04bn | ¥1.93bn | ¥2.42bn | ¥2.37bn | ¥1.90bn | ¥1.85bn | ¥2.24bn |
| Research and development | — | ¥12.7m | ¥5.9m | ¥28.5m | ¥7.7m | ¥15.1m | ¥10.9m | ¥8.8m | ¥17.3m | ¥22.7m |
| Operating income | ¥136.1m | ¥153.6m | ¥325.6m | −¥106.9m | ¥41.7m | ¥413.6m | ¥294.6m | ¥40.1m | −¥164.0m | ¥247.4m |
| Net income | ¥175.6m | −¥6.4m | ¥247.4m | −¥72.2m | ¥69.7m | ¥298.4m | ¥215.6m | −¥72.5m | −¥61.9m | ¥339.3m |
| Diluted earnings per share | 30.98 | -1.12 | 43.13 | -12.04 | 11.57 | 47.77 | 34.63 | -11.69 | -10.00 | 54.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.82bn | ¥19.09bn | ¥19.51bn | ¥18.36bn | ¥15.87bn | ¥14.12bn | ¥15.10bn | ¥15.31bn | ¥14.89bn | ¥14.61bn |
| Cash and short-term investments | ¥2.00bn | ¥1.79bn | ¥895.4m | ¥1.35bn | ¥1.64bn | ¥2.07bn | ¥2.83bn | ¥2.15bn | ¥2.35bn | ¥2.57bn |
| Total liabilities | ¥7.75bn | ¥8.29bn | ¥8.52bn | ¥7.58bn | ¥4.91bn | ¥3.15bn | ¥4.51bn | ¥4.79bn | ¥4.13bn | ¥3.58bn |
| Debt | ¥4.16bn | ¥4.78bn | ¥4.52bn | ¥4.17bn | ¥2.00bn | ¥120.4m | ¥1.32bn | ¥1.41bn | ¥1.46bn | ¥1.15bn |
| Shareholders' equity | ¥11.05bn | ¥10.78bn | ¥10.97bn | ¥10.77bn | ¥10.96bn | ¥10.97bn | ¥10.60bn | ¥10.52bn | ¥10.76bn | ¥11.02bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.58bn | ¥903.1m | ¥1.34bn | −¥674.7m | −¥1.32bn | ¥848.2m | ¥1.12bn | ¥172.8m | −¥350.2m | ¥673.3m |
| Capital spending | −¥479.1m | −¥752.8m | −¥477.3m | −¥1.01bn | −¥582.3m | −¥223.9m | −¥228.0m | −¥368.5m | −¥261.1m | −¥54.3m |
| Free cash flow | ¥1.10bn | ¥150.2m | ¥860.6m | −¥1.68bn | −¥1.91bn | ¥624.3m | ¥892.6m | −¥195.7m | −¥611.4m | ¥619.0m |
| Dividends paid | −¥90.6m | −¥91.8m | −¥90.8m | −¥91.0m | −¥93.3m | −¥92.9m | −¥92.7m | −¥92.3m | −¥122.9m | −¥92.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.51bn | ¥4.19bn | ¥5.11bn | ¥4.51bn | ¥4.58bn | ¥4.40bn | ¥5.13bn | ¥4.52bn |
| Gross profit | ¥808.3m | ¥672.8m | ¥803.0m | ¥772.7m | ¥701.8m | ¥606.5m | ¥724.7m | ¥560.8m |
| Operating income | ¥97.1m | ¥62.7m | ¥80.8m | ¥5.8m | ¥18.8m | −¥17.2m | ¥47.0m | −¥62.1m |
| Net income | ¥182.6m | −¥4.7m | ¥112.6m | ¥53.6m | ¥14.1m | −¥54.1m | ¥113.7m | −¥47.8m |
| Diluted earnings per share | 32.22 | -0.83 | 19.64 | 9.34 | 2.46 | -9.43 | 19.83 | -8.34 |
| Total assets | ¥18.51bn | ¥18.82bn | ¥19.92bn | ¥19.07bn | ¥18.94bn | ¥19.09bn | ¥21.00bn | ¥19.72bn |
| Cash and short-term investments | ¥1.60bn | ¥2.00bn | ¥1.82bn | ¥1.71bn | ¥1.62bn | ¥1.79bn | ¥2.41bn | ¥1.69bn |
| Debt | ¥3.36bn | ¥4.12bn | ¥4.81bn | ¥4.48bn | ¥4.11bn | ¥4.73bn | ¥5.13bn | ¥5.04bn |
| Shareholders' equity | ¥11.16bn | ¥11.05bn | ¥11.00bn | ¥10.88bn | ¥10.77bn | ¥10.78bn | ¥10.85bn | ¥10.76bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.0% | 13.6% | 14.9% | 13.2% | 15.7% | 20.6% | — |
| Operating margin | 0.6% | -0.4% | 1.8% | -0.7% | 0.3% | 3.5% | — |
| Net margin | 1.0% | -0.0% | 1.4% | -0.5% | 0.6% | 2.5% | — |
| Return on equity | 1.6% | -0.1% | 2.3% | -0.7% | 0.6% | 2.7% | — |
| Return on assets | 0.9% | -0.0% | 1.3% | -0.4% | 0.4% | 2.1% | — |
| Free cash flow yield | 45.4% | 25.7% | 38.1% | -18.4% | -35.9% | 22.1% | — |
| Revenue growth | 1.6% | 2.7% | 14.4% | 25.7% | 4.1% | -9.9% | — |
| Earnings growth | -2827.6% | -102.6% | -442.6% | -203.6% | -76.7% | 38.4% | — |
| Current ratio | 1.31x | 1.43x | 1.70x | 2.33x | 3.39x | 3.37x | — |
| Debt to equity | 0.37x | 0.44x | 0.41x | 0.38x | 0.18x | 0.00x | — |
| Equity ratio | 58.7% | 56.4% | 56.2% | 58.6% | 69.1% | 77.7% | — |
| Interest coverage | 3.07x | -3.03x | 25.06x | -11.06x | 18.08x | 83.08x | — |
| R&D as a share of sales | — | 0.1% | 0.0% | 0.2% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 1.2% | 0.0% | 4.3% | 0.5% | 3.6% | -0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 9.3% | 3.1% |
| Operating income | — | -19.9% | -9.0% |
| Net income | — | -10.1% | -7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 14.5% | 15.4% | 16.2% |
| Operating margin | 0.8% | 0.7% | 1.0% | 1.1% |
| Net margin | 0.5% | 0.5% | 0.8% | 1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | -490.9 | 12.4 | -41.4 | 41.7 | 8.8 | 14.4 | -43.2 | -46.3 | 10.2 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 16.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.