K 
8,390
-0.59%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.83bn
FY2017FY2026
Net income
¥863.0m
FY2017FY2026
Free cash flow
¥1.74bn
FY2017FY2026
Shareholders' equity
¥17.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.83bn | ¥10.46bn | ¥10.97bn | ¥13.21bn | ¥11.66bn | ¥8.08bn | ¥8.11bn | ¥10.29bn | ¥9.57bn | ¥7.36bn |
| Gross profit | ¥2.21bn | ¥1.99bn | ¥2.14bn | ¥2.45bn | ¥2.80bn | ¥1.63bn | ¥1.56bn | ¥2.40bn | ¥2.33bn | ¥1.65bn |
| Operating income | ¥1.09bn | ¥818.5m | ¥1.02bn | ¥994.5m | ¥1.50bn | ¥552.1m | ¥409.7m | ¥1.18bn | ¥1.09bn | ¥669.6m |
| Net income | ¥863.0m | ¥708.3m | ¥1.44bn | ¥1.09bn | ¥1.08bn | ¥571.8m | ¥407.5m | ¥953.3m | ¥938.7m | ¥539.6m |
| Diluted earnings per share | 663.57 | 544.21 | 1,088.10 | 804.51 | 797.27 | 421.19 | 300.26 | 702.49 | 691.73 | 397.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.93bn | ¥18.15bn | ¥17.90bn | ¥17.14bn | ¥16.59bn | ¥14.45bn | ¥13.16bn | ¥13.48bn | ¥13.26bn | ¥11.69bn |
| Cash and short-term investments | ¥11.03bn | ¥9.27bn | ¥8.44bn | ¥8.08bn | ¥7.07bn | ¥6.87bn | ¥6.22bn | ¥5.68bn | ¥4.93bn | ¥4.66bn |
| Total liabilities | ¥2.71bn | ¥2.50bn | ¥2.36bn | ¥2.68bn | ¥3.25bn | ¥2.21bn | ¥1.77bn | ¥2.11bn | ¥2.44bn | ¥1.96bn |
| Debt | — | — | ¥7.5m | ¥105.5m | ¥239.5m | ¥187.0m | ¥440.9m | ¥152.0m | ¥236.0m | ¥75.0m |
| Shareholders' equity | ¥17.22bn | ¥15.66bn | ¥15.55bn | ¥14.46bn | ¥13.33bn | ¥12.25bn | ¥11.39bn | ¥11.37bn | ¥10.81bn | ¥9.74bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.93bn | ¥1.42bn | ¥1.66bn | ¥1.09bn | ¥927.1m | ¥912.2m | ¥1.04bn | ¥1.17bn | ¥813.2m | ¥574.1m |
| Capital spending | −¥192.2m | −¥133.7m | −¥1.05bn | −¥294.2m | −¥436.7m | −¥87.9m | −¥641.2m | −¥391.2m | −¥413.5m | −¥80.5m |
| Free cash flow | ¥1.74bn | ¥1.28bn | ¥611.5m | ¥795.7m | ¥490.4m | ¥824.4m | ¥399.9m | ¥783.8m | ¥399.7m | ¥493.6m |
| Dividends paid | −¥104.8m | −¥108.4m | −¥107.7m | −¥136.3m | −¥108.8m | −¥108.6m | −¥108.7m | −¥108.4m | −¥101.7m | −¥102.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.98bn | ¥2.87bn | ¥2.58bn | ¥2.52bn | ¥2.85bn | ¥2.72bn | ¥2.61bn | ¥2.54bn |
| Gross profit | ¥655.7m | ¥631.3m | ¥490.9m | ¥467.0m | ¥623.0m | ¥559.6m | ¥496.8m | ¥467.0m |
| Operating income | ¥279.4m | ¥342.5m | ¥215.4m | ¥178.7m | ¥351.0m | ¥207.3m | ¥215.8m | ¥202.0m |
| Net income | ¥238.6m | ¥243.8m | ¥191.1m | ¥136.4m | ¥291.0m | ¥221.3m | ¥175.1m | ¥144.0m |
| Diluted earnings per share | 183.43 | 187.45 | 146.93 | 104.80 | 223.59 | 170.04 | 134.57 | 108.56 |
| Total assets | ¥20.26bn | ¥19.93bn | ¥19.07bn | ¥18.69bn | ¥18.30bn | ¥18.15bn | ¥17.77bn | ¥17.58bn |
| Cash and short-term investments | ¥11.31bn | ¥11.03bn | ¥9.99bn | ¥9.81bn | ¥9.36bn | ¥9.27bn | ¥8.38bn | ¥8.51bn |
| Shareholders' equity | ¥17.48bn | ¥17.22bn | ¥16.79bn | ¥16.34bn | ¥16.08bn | ¥15.66bn | ¥15.62bn | ¥15.21bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.4% | 19.0% | 19.5% | 18.6% | 24.0% | 20.1% | — | — |
| Operating margin | 10.0% | 8.9% | 16.6% | 11.3% | 13.3% | 10.1% | — | — |
| Net margin | 8.0% | 6.8% | 13.2% | 8.3% | 9.3% | 7.1% | — | — |
| Return on equity | 5.0% | 4.5% | 9.3% | 7.6% | 8.1% | 4.7% | — | — |
| Return on assets | 4.3% | 3.9% | 8.1% | 6.4% | 6.5% | 4.0% | — | — |
| Free cash flow yield | 18.6% | 13.5% | 23.3% | 11.6% | 11.4% | 8.4% | — | — |
| Revenue growth | 3.5% | -4.7% | -17.0% | 13.3% | 44.3% | -0.4% | — | — |
| Earnings growth | 21.8% | -50.9% | 32.1% | 0.9% | 89.3% | 40.3% | — | — |
| Current ratio | 8.28x | 7.78x | 8.42x | 6.29x | 5.00x | 6.56x | — | — |
| Debt to equity | — | — | 0.00x | 0.01x | 0.02x | 0.01x | 0.04x | 0.01x |
| Equity ratio | 86.4% | 86.3% | 86.8% | 84.3% | 80.4% | 84.7% | — | — |
| Interest coverage | — | — | 13563.01x | 3830.79x | 1785.94x | 1039.47x | 405.70x | 1662.13x |
| Buybacks as a share of market value | 0.1% | 1.9% | 2.3% | 0.0% | 0.0% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | 6.0% | 5.9% |
| Operating income | 3.0% | 14.5% | 17.7% |
| Net income | -7.5% | 8.6% | 18.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 19.4% | 20.3% | 20.9% |
| Operating margin | 9.0% | 8.6% | 9.2% | 8.9% |
| Net margin | 7.4% | 9.0% | 8.8% | 8.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 14.0 | 4.4 | 5.8 | 4.9 | 9.6 | 12.8 | 5.8 | 6.8 | 19.3 |
| Price to sales | 1.0 | 0.9 | 0.6 | 0.5 | 0.5 | 0.7 | 0.6 | 0.5 | 0.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 160.00 | 80.00 | 100.00 | 80.00 | 80.00 | 80.00 | 80.00 |
- 5-to-1 reverse split · 27 Oct 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.