L 
1,198
+2.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.71bn
FY2017FY2026
Net income
¥122.8m
FY2017FY2026
Free cash flow
¥150.1m
FY2017FY2026
Shareholders' equity
¥4.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.71bn | ¥5.71bn | ¥5.93bn | ¥5.95bn | ¥6.10bn | ¥5.31bn | ¥5.67bn | ¥6.10bn | ¥6.16bn | ¥5.76bn |
| Gross profit | ¥1.63bn | ¥1.63bn | ¥1.84bn | ¥1.98bn | ¥1.92bn | ¥1.72bn | ¥1.89bn | ¥2.08bn | ¥2.13bn | ¥1.96bn |
| Research and development | — | ¥145.7m | ¥135.8m | ¥122.8m | ¥128.8m | ¥128.8m | ¥130.8m | ¥108.0m | ¥112.9m | ¥96.0m |
| Operating income | ¥182.2m | ¥205.8m | ¥354.2m | ¥507.0m | ¥407.2m | ¥263.8m | ¥237.8m | ¥439.6m | ¥560.3m | ¥508.4m |
| Net income | ¥122.8m | ¥77.3m | ¥279.9m | ¥314.5m | ¥224.8m | ¥186.0m | ¥47.0m | ¥245.2m | ¥310.7m | ¥351.3m |
| Diluted earnings per share | 65.77 | 41.38 | 149.87 | 168.43 | 120.40 | 99.61 | 25.15 | 131.27 | 166.31 | 188.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.42bn | ¥8.61bn | ¥9.28bn | ¥8.89bn | ¥8.41bn | ¥8.46bn | ¥8.10bn | ¥8.11bn | ¥7.96bn | ¥7.21bn |
| Cash and short-term investments | ¥1.98bn | ¥2.29bn | ¥2.79bn | ¥2.93bn | ¥2.86bn | ¥2.52bn | ¥2.00bn | ¥2.07bn | ¥2.21bn | ¥1.53bn |
| Total liabilities | ¥3.46bn | ¥3.77bn | ¥4.19bn | ¥4.14bn | ¥3.94bn | ¥4.14bn | ¥3.98bn | ¥3.90bn | ¥3.94bn | ¥3.48bn |
| Debt | ¥2.63bn | ¥2.98bn | ¥3.30bn | ¥3.11bn | ¥2.90bn | ¥3.25bn | ¥3.11bn | ¥3.14bn | ¥2.99bn | ¥2.71bn |
| Shareholders' equity | ¥4.96bn | ¥4.84bn | ¥4.84bn | ¥4.52bn | ¥4.24bn | ¥4.11bn | ¥3.92bn | ¥4.01bn | ¥3.83bn | ¥3.56bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥205.1m | ¥289.3m | ¥144.0m | ¥27.7m | ¥823.1m | ¥537.0m | ¥381.6m | ¥200.0m | ¥736.5m | ¥174.9m |
| Capital spending | −¥55.0m | −¥124.1m | −¥336.9m | −¥87.9m | −¥61.6m | −¥49.0m | −¥228.3m | −¥248.4m | −¥54.6m | −¥78.8m |
| Free cash flow | ¥150.1m | ¥165.2m | −¥193.0m | −¥60.2m | ¥761.5m | ¥488.0m | ¥153.2m | −¥48.3m | ¥682.0m | ¥96.1m |
| Dividends paid | −¥56.0m | −¥65.4m | −¥56.0m | −¥56.0m | −¥46.7m | −¥65.4m | −¥65.4m | −¥74.7m | −¥65.7m | −¥46.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.30bn | ¥1.62bn | ¥1.31bn | ¥1.41bn | ¥1.37bn | ¥1.51bn | ¥1.42bn | ¥1.37bn |
| Gross profit | ¥459.3m | ¥402.4m | ¥398.1m | ¥450.6m | ¥378.0m | ¥390.6m | ¥424.4m | ¥425.4m |
| Operating income | ¥79.7m | ¥25.2m | ¥13.3m | ¥86.1m | −¥17.8m | ¥21.2m | ¥47.2m | ¥64.1m |
| Net income | ¥57.9m | ¥84.9m | ¥4.7m | ¥56.6m | −¥23.3m | −¥47.2m | ¥43.9m | ¥38.4m |
| Diluted earnings per share | 31.01 | 45.45 | 2.53 | 30.29 | -12.50 | -25.28 | 23.52 | 20.54 |
| Total assets | ¥8.44bn | ¥8.42bn | ¥8.52bn | ¥8.83bn | ¥8.48bn | ¥8.61bn | ¥9.01bn | ¥9.23bn |
| Cash and short-term investments | ¥2.27bn | ¥1.98bn | ¥2.11bn | ¥2.52bn | ¥2.18bn | ¥2.29bn | ¥2.43bn | ¥2.79bn |
| Debt | ¥1.49bn | ¥2.55bn | ¥1.55bn | ¥2.85bn | ¥1.50bn | ¥2.89bn | ¥1.58bn | ¥3.30bn |
| Shareholders' equity | ¥5.03bn | ¥4.96bn | ¥4.90bn | ¥4.88bn | ¥4.77bn | ¥4.84bn | ¥4.93bn | ¥4.87bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.5% | 28.6% | 31.1% | 33.2% | 31.5% | 32.4% | — |
| Operating margin | 4.0% | 4.4% | 7.8% | 8.6% | 6.8% | 5.0% | — |
| Net margin | 2.2% | 1.4% | 4.7% | 5.3% | 3.7% | 3.5% | — |
| Return on equity | 2.5% | 1.6% | 5.8% | 7.0% | 5.3% | 4.5% | — |
| Return on assets | 1.5% | 0.9% | 3.0% | 3.5% | 2.7% | 2.2% | — |
| Free cash flow yield | 11.6% | 18.4% | 21.5% | 5.2% | 39.5% | 26.2% | — |
| Revenue growth | 0.1% | -3.7% | -0.4% | -2.4% | 14.9% | -6.5% | — |
| Earnings growth | 58.9% | -72.4% | -11.0% | 39.9% | 20.9% | 296.1% | — |
| Current ratio | 2.44x | 2.56x | 2.50x | 2.46x | 2.31x | 2.21x | — |
| Debt to equity | 0.51x | 0.60x | 0.66x | 0.66x | 0.65x | 0.75x | — |
| Equity ratio | 58.9% | 56.2% | 52.2% | 50.8% | 50.4% | 48.6% | — |
| Interest coverage | 6.47x | 8.31x | 18.50x | 23.11x | 17.59x | 9.59x | — |
| R&D as a share of sales | — | 2.6% | 2.3% | 2.1% | 2.1% | 2.4% | 2.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 1.5% | -0.3% |
| Operating income | -28.9% | -7.1% | -9.9% |
| Net income | -26.9% | -8.0% | -7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.5% | 30.4% | 30.9% | 32.2% |
| Operating margin | 3.4% | 5.4% | 5.5% | 6.5% |
| Net margin | 1.8% | 3.4% | 3.5% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.1 | 29.4 | 7.7 | 7.7 | 11.5 | 8.0 | 36.4 | 8.1 | 6.2 | 6.9 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 35.00 | 30.00 | 30.00 | 25.00 | 35.00 | 35.00 | 40.00 |
- 2-for-1 split · 29 Dec 2022
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.