T 
392
-0.76%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.86bn
FY2017FY2026
Net income
¥1.09bn
FY2017FY2026
Free cash flow
¥2.19bn
FY2017FY2026
Shareholders' equity
¥12.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.86bn | ¥7.59bn | ¥7.58bn | ¥6.80bn | ¥6.45bn | ¥6.12bn | ¥5.95bn | ¥6.18bn | ¥6.12bn | ¥5.78bn |
| Gross profit | ¥3.27bn | ¥2.96bn | ¥3.13bn | ¥3.03bn | ¥2.74bn | ¥2.61bn | ¥2.36bn | ¥2.49bn | ¥2.53bn | ¥2.79bn |
| Research and development | — | ¥63.2m | ¥64.6m | ¥72.9m | ¥59.4m | ¥47.5m | ¥44.8m | ¥33.2m | ¥65.3m | ¥65.1m |
| Operating income | ¥1.36bn | ¥1.00bn | ¥1.12bn | ¥1.22bn | ¥985.9m | ¥1.15bn | ¥906.3m | ¥981.1m | ¥1.13bn | ¥1.40bn |
| Net income | ¥1.09bn | ¥787.0m | ¥942.7m | ¥866.6m | ¥692.5m | ¥841.9m | ¥628.9m | ¥878.5m | ¥807.3m | ¥1.05bn |
| Diluted earnings per share | 50.28 | 34.71 | 41.08 | 37.44 | 30.66 | 39.08 | 32.09 | 45.23 | 39.09 | 51.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.11bn | ¥14.67bn | ¥15.02bn | ¥11.48bn | ¥10.12bn | ¥9.60bn | ¥8.15bn | ¥8.10bn | ¥7.85bn | ¥7.15bn |
| Cash and short-term investments | ¥5.87bn | ¥1.91bn | ¥2.25bn | ¥1.84bn | ¥1.70bn | ¥2.37bn | ¥896.8m | ¥909.2m | ¥514.6m | ¥381.8m |
| Total liabilities | ¥5.45bn | ¥3.37bn | ¥4.35bn | ¥1.76bn | ¥1.60bn | ¥1.56bn | ¥1.48bn | ¥1.61bn | ¥2.06bn | ¥2.13bn |
| Debt | ¥3.77bn | ¥1.80bn | ¥2.21bn | ¥1.2m | ¥102.2m | ¥103.1m | ¥42.6m | ¥104.0m | ¥557.3m | ¥501.9m |
| Shareholders' equity | ¥12.66bn | ¥11.30bn | ¥10.67bn | ¥9.73bn | ¥8.51bn | ¥8.04bn | ¥6.67bn | ¥6.49bn | ¥5.79bn | ¥5.02bn |
| Shares outstanding | 22m | 23m | 23m | 23m | 23m | 22m | 20m | 19m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.26bn | ¥629.2m | −¥760.0m | ¥382.3m | ¥770.4m | ¥1.05bn | ¥852.4m | ¥787.6m | ¥492.8m | ¥497.6m |
| Capital spending | −¥65.0m | −¥389.6m | −¥438.8m | −¥231.6m | −¥690.8m | −¥52.7m | −¥229.0m | −¥126.7m | −¥338.0m | −¥152.1m |
| Free cash flow | ¥2.19bn | ¥239.6m | −¥1.20bn | ¥150.8m | ¥79.6m | ¥998.0m | ¥623.4m | ¥660.9m | ¥154.9m | ¥345.6m |
| Dividends paid | −¥179.2m | −¥203.0m | −¥207.0m | −¥134.9m | −¥111.0m | −¥116.1m | −¥124.1m | −¥144.1m | −¥71.8m | −¥123.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.55bn | ¥2.66bn | ¥1.80bn | ¥1.98bn | ¥1.42bn | ¥2.36bn | ¥1.68bn | ¥2.07bn |
| Gross profit | ¥552.8m | ¥1.16bn | ¥718.3m | ¥770.7m | ¥618.0m | ¥974.9m | ¥514.8m | ¥947.3m |
| Operating income | ¥105.9m | ¥640.5m | ¥231.9m | ¥310.4m | ¥181.3m | ¥439.2m | ¥48.8m | ¥478.3m |
| Net income | ¥101.2m | ¥479.5m | ¥232.8m | ¥225.9m | ¥151.6m | ¥294.9m | ¥33.4m | ¥478.9m |
| Diluted earnings per share | 4.67 | 22.12 | 10.74 | 9.96 | 6.68 | 13.01 | 1.47 | 20.87 |
| Cash from operations | — | ¥2.26bn | — | — | — | — | — | — |
| Capital spending | — | −¥65.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥2.19bn | — | — | — | — | — | — |
| Total assets | ¥17.51bn | ¥18.11bn | ¥17.65bn | ¥17.30bn | ¥14.48bn | ¥14.67bn | ¥14.03bn | ¥14.14bn |
| Cash and short-term investments | ¥5.18bn | ¥5.87bn | ¥5.15bn | ¥4.91bn | ¥2.03bn | ¥1.91bn | ¥1.40bn | ¥1.40bn |
| Debt | ¥601.9m | ¥3.77bn | ¥601.9m | ¥4.07bn | ¥354.1m | ¥1.80bn | ¥479.1m | ¥2.01bn |
| Shareholders' equity | ¥12.65bn | ¥12.66bn | ¥12.30bn | ¥11.69bn | ¥11.39bn | ¥11.30bn | ¥10.95bn | ¥10.81bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 41.6% | 39.0% | 41.4% | 44.5% | 42.4% | 42.7% | — |
| Operating margin | 17.4% | 13.2% | 14.8% | 18.0% | 15.3% | 18.8% | — |
| Net margin | 13.9% | 10.4% | 12.4% | 12.7% | 10.7% | 13.8% | — |
| Return on equity | 8.6% | 7.0% | 8.8% | 8.9% | 8.1% | 10.5% | — |
| Return on assets | 6.0% | 5.4% | 6.3% | 7.5% | 6.8% | 8.8% | — |
| Free cash flow yield | 24.5% | 10.3% | -3.2% | 6.1% | 14.8% | 11.7% | — |
| Revenue growth | 3.5% | 0.2% | 11.4% | 5.5% | 5.3% | 2.9% | — |
| Earnings growth | 38.5% | -16.5% | 8.8% | 25.1% | -17.8% | 33.9% | — |
| Current ratio | 7.18x | 6.33x | 4.55x | 4.89x | 4.37x | 5.54x | — |
| Debt to equity | 0.30x | 0.16x | 0.21x | 0.00x | 0.01x | 0.01x | — |
| Equity ratio | 69.9% | 77.0% | 71.0% | 84.7% | 84.2% | 83.7% | — |
| Interest coverage | 29.64x | 49.97x | 199.21x | 1443.50x | 489.30x | 422.72x | — |
| R&D as a share of sales | — | 0.8% | 0.9% | 1.1% | 0.9% | 0.8% | 0.8% |
| Buybacks as a share of market value | 4.3% | 1.2% | 0.9% | -2.5% | -4.8% | -9.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 5.1% | 3.6% |
| Operating income | 3.7% | 3.5% | 3.3% |
| Net income | 7.9% | 5.3% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.3% | 41.5% | 41.8% | 42.0% |
| Operating margin | 15.3% | 15.8% | 16.1% | 17.0% |
| Net margin | 12.1% | 12.4% | 12.3% | 12.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 13.9 | 12.5 | 13.5 | 12.5 | 8.1 | 8.6 | 5.7 | 6.3 | 5.1 |
| Price to sales | 1.1 | 1.4 | 1.6 | 1.7 | 1.3 | 1.1 | 0.9 | 0.8 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 19.25 | 10.25 | 6.00 | 6.00 | 6.00 | 6.00 | 7.00 | 3.50 |
- 2-for-1 split · 27 Feb 2025
- 5-for-1 split · 29 Nov 2022
- 5-to-1 reverse split · 28 Nov 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.