K 
2,650
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.33bn
FY2017FY2026
Net income
¥501.8m
FY2017FY2026
Free cash flow
−¥287.9m
FY2017FY2026
Shareholders' equity
¥12.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.33bn | ¥9.05bn | ¥8.43bn | ¥8.40bn | ¥7.94bn | ¥7.32bn | ¥8.26bn | ¥7.91bn | ¥7.52bn | ¥8.19bn |
| Gross profit | ¥3.22bn | ¥3.37bn | ¥3.34bn | ¥3.25bn | ¥3.07bn | ¥2.64bn | ¥3.10bn | ¥3.04bn | ¥2.79bn | ¥3.18bn |
| Research and development | — | ¥219.6m | ¥212.2m | ¥227.9m | ¥174.7m | ¥178.1m | ¥178.3m | ¥205.4m | ¥171.0m | ¥189.6m |
| Operating income | ¥753.2m | ¥847.2m | ¥910.2m | ¥793.8m | ¥733.0m | ¥491.3m | ¥666.4m | ¥652.4m | ¥432.5m | ¥668.3m |
| Net income | ¥501.8m | ¥544.8m | ¥645.6m | ¥594.0m | ¥505.4m | ¥340.9m | ¥582.5m | ¥374.8m | ¥348.1m | ¥452.8m |
| Diluted earnings per share | 207.67 | 225.46 | 267.14 | 243.12 | 207.40 | 140.29 | 240.26 | 156.46 | 145.28 | 188.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.79bn | ¥16.29bn | ¥16.62bn | ¥14.72bn | ¥14.31bn | ¥13.52bn | ¥13.61bn | ¥13.21bn | ¥13.17bn | ¥13.07bn |
| Cash and short-term investments | ¥3.08bn | ¥3.04bn | ¥3.42bn | ¥3.31bn | ¥3.72bn | ¥3.26bn | ¥2.80bn | ¥2.31bn | ¥2.12bn | ¥2.37bn |
| Total liabilities | ¥3.17bn | ¥4.04bn | ¥4.18bn | ¥3.54bn | ¥3.61bn | ¥3.21bn | ¥3.75bn | ¥3.67bn | ¥3.65bn | ¥3.82bn |
| Debt | ¥900.0m | ¥940.0m | ¥923.9m | ¥913.0m | ¥927.5m | ¥934.6m | ¥926.8m | ¥944.1m | ¥965.5m | ¥1.05bn |
| Shareholders' equity | ¥12.62bn | ¥12.25bn | ¥12.43bn | ¥11.18bn | ¥10.71bn | ¥10.31bn | ¥9.86bn | ¥9.50bn | ¥9.44bn | ¥9.17bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥229.7m | ¥1.07bn | ¥503.2m | ¥193.7m | ¥1.03bn | ¥789.8m | ¥978.4m | ¥738.5m | ¥351.8m | ¥855.4m |
| Capital spending | −¥517.6m | −¥1.16bn | −¥203.6m | −¥225.1m | −¥406.2m | −¥184.3m | −¥438.9m | −¥365.9m | −¥380.6m | −¥506.0m |
| Free cash flow | −¥287.9m | −¥88.5m | ¥299.6m | −¥31.5m | ¥620.1m | ¥605.5m | ¥539.5m | ¥372.6m | −¥28.8m | ¥349.4m |
| Dividends paid | −¥193.3m | −¥218.8m | −¥170.8m | −¥170.3m | −¥182.0m | −¥168.6m | −¥155.7m | −¥155.7m | −¥155.7m | −¥155.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.03bn | ¥2.58bn | ¥1.99bn | ¥1.96bn | ¥1.80bn | ¥2.99bn | ¥2.03bn | ¥2.09bn |
| Gross profit | ¥731.5m | ¥903.8m | ¥784.6m | ¥856.1m | ¥678.0m | ¥1.08bn | ¥705.6m | ¥849.0m |
| Operating income | ¥147.3m | ¥289.2m | ¥169.8m | ¥229.1m | ¥65.0m | ¥397.6m | ¥106.3m | ¥250.5m |
| Net income | ¥98.2m | ¥168.7m | ¥188.3m | ¥330.9m | −¥186.1m | ¥180.1m | ¥108.7m | ¥170.7m |
| Diluted earnings per share | 40.62 | 69.83 | 77.93 | 136.92 | -77.01 | 74.52 | 44.96 | 70.63 |
| Total assets | ¥16.36bn | ¥15.79bn | ¥15.58bn | ¥15.60bn | ¥15.58bn | ¥16.29bn | ¥15.69bn | ¥15.52bn |
| Cash and short-term investments | ¥3.51bn | ¥3.08bn | ¥2.91bn | ¥3.21bn | ¥2.99bn | ¥3.04bn | ¥3.39bn | ¥3.42bn |
| Debt | ¥900.0m | ¥900.0m | ¥900.0m | ¥900.0m | ¥900.0m | ¥900.0m | ¥900.0m | ¥900.0m |
| Shareholders' equity | ¥13.03bn | ¥12.62bn | ¥12.37bn | ¥12.20bn | ¥12.07bn | ¥12.25bn | ¥12.24bn | ¥12.10bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 38.7% | 37.2% | 39.6% | 38.7% | 38.7% | 36.1% | — |
| Operating margin | 9.0% | 9.4% | 10.8% | 9.5% | 9.2% | 6.7% | — |
| Net margin | 6.0% | 6.0% | 7.7% | 7.1% | 6.4% | 4.7% | — |
| Return on equity | 4.0% | 4.4% | 5.2% | 5.3% | 4.7% | 3.3% | — |
| Return on assets | 3.2% | 3.3% | 3.9% | 4.0% | 3.5% | 2.5% | — |
| Free cash flow yield | 11.4% | 34.1% | 10.8% | 6.3% | 21.7% | 14.8% | — |
| Revenue growth | -7.9% | 7.3% | 0.4% | 5.7% | 8.5% | -11.3% | — |
| Earnings growth | -7.9% | -15.6% | 8.7% | 17.5% | 48.2% | -41.5% | — |
| Current ratio | 4.60x | 3.29x | 3.51x | 3.71x | 3.49x | 3.84x | — |
| Debt to equity | 0.07x | 0.07x | 0.07x | 0.08x | 0.08x | 0.09x | — |
| Equity ratio | 79.9% | 75.2% | 74.8% | 75.9% | 74.8% | 76.3% | — |
| Interest coverage | 65.88x | 115.70x | 194.53x | 164.56x | 151.57x | 101.56x | — |
| R&D as a share of sales | — | 2.4% | 2.5% | 2.7% | 2.2% | 2.4% | 2.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 1.1% | -0.3% | -0.3% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 2.6% | -0.2% |
| Operating income | -1.7% | 8.9% | 1.1% |
| Net income | -5.5% | 8.0% | -0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.9% | 38.5% | 38.2% | 38.0% |
| Operating margin | 9.2% | 9.7% | 9.2% | 8.5% |
| Net margin | 6.0% | 6.7% | 6.3% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 11.1 | 10.3 | 9.4 | 9.4 | 14.4 | 7.7 | 13.0 | 11.9 | 10.9 |
| Price to sales | 0.8 | 0.7 | 0.8 | 0.7 | 0.6 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 130.00 | 70.00 | 70.00 | 70.00 | 70.00 | 65.00 | 65.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.