A 
2,118
-0.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.36bn
FY2017FY2026
Net income
¥410.2m
FY2017FY2026
Free cash flow
¥11.2m
FY2017FY2026
Shareholders' equity
¥4.60bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.36bn | ¥8.45bn | ¥8.58bn | ¥8.56bn | ¥8.56bn | ¥8.29bn | ¥7.98bn | ¥8.24bn | ¥8.44bn | ¥7.88bn |
| Gross profit | ¥2.27bn | ¥2.25bn | ¥2.26bn | ¥2.15bn | ¥2.21bn | ¥2.01bn | ¥1.88bn | ¥1.97bn | ¥1.96bn | ¥1.80bn |
| Operating income | ¥311.1m | ¥304.7m | ¥311.4m | ¥277.0m | ¥295.8m | ¥182.9m | ¥87.4m | ¥138.8m | ¥119.5m | ¥40.8m |
| Net income | ¥410.2m | ¥227.6m | ¥302.5m | ¥195.2m | ¥214.1m | ¥139.6m | ¥39.6m | ¥83.3m | ¥90.2m | ¥22.4m |
| Diluted earnings per share | 427.05 | 236.99 | 314.95 | 203.25 | 222.88 | 145.35 | 41.22 | 86.66 | 93.84 | 23.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.01bn | ¥6.89bn | ¥7.38bn | ¥7.00bn | ¥6.97bn | ¥6.71bn | ¥6.07bn | ¥6.33bn | ¥6.31bn | ¥5.59bn |
| Cash and short-term investments | ¥1.25bn | ¥1.17bn | ¥1.19bn | ¥1.13bn | ¥1.28bn | ¥928.0m | ¥844.7m | ¥768.4m | ¥849.1m | ¥852.6m |
| Total liabilities | ¥2.41bn | ¥2.67bn | ¥3.37bn | ¥3.49bn | ¥3.64bn | ¥3.49bn | ¥3.19bn | ¥3.38bn | ¥3.38bn | ¥2.86bn |
| Debt | ¥950.9m | ¥1.07bn | ¥970.1m | ¥1.01bn | ¥1.05bn | ¥1.10bn | ¥1.03bn | ¥998.7m | ¥1.01bn | ¥1.03bn |
| Shareholders' equity | ¥4.60bn | ¥4.22bn | ¥4.02bn | ¥3.50bn | ¥3.32bn | ¥3.21bn | ¥2.88bn | ¥2.94bn | ¥2.93bn | ¥2.72bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥96.6m | ¥234.1m | ¥27.2m | ¥42.7m | ¥496.3m | ¥191.9m | ¥144.6m | ¥11.8m | ¥62.6m | ¥36.2m |
| Capital spending | −¥85.4m | −¥330.6m | −¥78.5m | −¥72.7m | −¥61.2m | −¥157.5m | −¥97.5m | −¥51.1m | −¥14.7m | −¥44.3m |
| Free cash flow | ¥11.2m | −¥96.6m | −¥51.4m | −¥30.0m | ¥435.2m | ¥34.4m | ¥47.1m | −¥39.3m | ¥47.9m | −¥8.1m |
| Dividends paid | −¥48.0m | −¥48.0m | −¥38.3m | −¥48.0m | −¥38.4m | −¥28.8m | −¥28.7m | −¥28.8m | −¥19.3m | −¥29.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.37bn | ¥1.85bn | ¥2.18bn | ¥2.04bn | ¥2.29bn | ¥1.82bn | ¥1.99bn | ¥2.19bn |
| Gross profit | ¥668.6m | ¥502.1m | ¥662.3m | ¥529.2m | ¥608.2m | ¥463.0m | ¥547.6m | ¥589.4m |
| Operating income | ¥166.3m | ¥23.5m | ¥138.7m | ¥40.1m | ¥108.9m | −¥11.1m | ¥29.6m | ¥103.2m |
| Net income | ¥122.1m | ¥188.0m | ¥113.2m | ¥25.4m | ¥83.7m | −¥12.9m | ¥25.9m | ¥61.1m |
| Diluted earnings per share | 127.06 | 195.68 | 117.85 | 26.41 | 87.10 | -13.44 | 26.98 | 63.66 |
| Total assets | ¥7.34bn | ¥7.01bn | ¥7.35bn | ¥7.26bn | ¥7.37bn | ¥6.89bn | ¥7.65bn | ¥7.85bn |
| Cash and short-term investments | ¥1.37bn | ¥1.25bn | ¥1.29bn | ¥1.21bn | ¥1.52bn | ¥1.17bn | ¥1.35bn | ¥1.34bn |
| Debt | ¥797.8m | ¥950.9m | ¥803.1m | ¥1.01bn | ¥828.3m | ¥1.07bn | ¥835.7m | ¥1.08bn |
| Shareholders' equity | ¥4.66bn | ¥4.60bn | ¥4.51bn | ¥4.37bn | ¥4.25bn | ¥4.22bn | ¥4.26bn | ¥4.06bn |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.2% | 26.7% | 26.3% | 25.1% | 25.9% | 24.3% |
| Operating margin | 3.7% | 3.6% | 3.6% | 3.2% | 3.5% | 2.2% |
| Net margin | 4.9% | 2.7% | 3.5% | 2.3% | 2.5% | 1.7% |
| Return on equity | 8.9% | 5.4% | 7.5% | 5.6% | 6.4% | 4.3% |
| Return on assets | 5.9% | 3.3% | 4.1% | 2.8% | 3.1% | 2.1% |
| Free cash flow yield | 7.7% | 23.8% | 4.4% | 4.9% | 23.4% | 14.7% |
| Revenue growth | -1.1% | -1.6% | 0.2% | 0.1% | 3.2% | 3.8% |
| Earnings growth | 80.2% | -24.8% | 55.0% | -8.8% | 53.3% | 252.7% |
| Current ratio | 2.47x | 2.26x | 1.90x | 1.73x | 1.63x | 1.77x |
| Debt to equity | 0.21x | 0.25x | 0.25x | 0.29x | 0.32x | 0.34x |
| Equity ratio | 65.6% | 61.3% | 54.4% | 50.1% | 47.7% | 47.9% |
| Interest coverage | 21.08x | 27.37x | 36.99x | 23.50x | 32.15x | 19.94x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 0.2% | 0.2% |
| Operating income | 3.9% | 11.2% | — |
| Net income | 28.1% | 24.1% | 44.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.9% | 26.3% | 25.9% | 24.7% |
| Operating margin | 3.7% | 3.5% | 3.3% | 2.2% |
| Net margin | 3.8% | 3.3% | 2.9% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.0 | 7.5 | 4.9 | 7.4 | 7.2 | 11.3 | 43.9 | 20.8 | 19.5 | 86.6 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 40.00 | 50.00 | 35.00 | 30.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1-to-1 reverse split · 1 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.