S 
4,465
+1.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.96bn
FY2017FY2026
Net income
¥1.40bn
FY2017FY2026
Free cash flow
−¥405.0m
FY2017FY2026
Shareholders' equity
¥20.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.96bn | ¥29.52bn | ¥30.48bn | ¥28.28bn | ¥24.53bn | ¥25.69bn | ¥28.77bn | ¥28.19bn | ¥27.82bn | ¥27.34bn |
| Gross profit | ¥8.43bn | ¥8.42bn | ¥8.65bn | ¥7.43bn | ¥6.29bn | ¥6.85bn | ¥7.65bn | ¥7.17bn | ¥7.18bn | ¥7.29bn |
| Research and development | — | ¥174.0m | ¥169.0m | ¥159.0m | ¥178.0m | ¥195.0m | ¥220.0m | ¥220.0m | ¥225.0m | ¥218.0m |
| Operating income | ¥1.83bn | ¥2.06bn | ¥2.46bn | ¥1.76bn | ¥867.0m | ¥1.32bn | ¥1.59bn | ¥883.0m | ¥818.0m | ¥825.0m |
| Net income | ¥1.40bn | ¥1.59bn | ¥1.86bn | ¥1.62bn | ¥735.0m | ¥1.03bn | ¥1.18bn | ¥816.0m | ¥611.0m | ¥849.0m |
| Diluted earnings per share | 498.93 | 546.19 | 589.36 | 485.88 | 217.58 | 302.80 | 348.50 | 240.58 | 178.04 | 245.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.65bn | ¥29.89bn | ¥30.92bn | ¥28.68bn | ¥26.24bn | ¥25.23bn | ¥25.86bn | ¥24.90bn | ¥24.03bn | ¥23.57bn |
| Cash and short-term investments | ¥7.35bn | ¥9.65bn | ¥9.58bn | ¥7.48bn | ¥6.50bn | ¥5.80bn | ¥4.80bn | ¥3.08bn | ¥4.05bn | ¥4.05bn |
| Total liabilities | ¥7.75bn | ¥8.92bn | ¥10.73bn | ¥10.24bn | ¥9.10bn | ¥8.70bn | ¥10.38bn | ¥10.21bn | ¥9.74bn | ¥9.73bn |
| Debt | ¥665.0m | ¥854.0m | ¥837.0m | ¥792.0m | ¥978.0m | ¥978.0m | ¥964.0m | ¥1.16bn | ¥350.0m | ¥448.0m |
| Shareholders' equity | ¥20.90bn | ¥20.97bn | ¥20.19bn | ¥18.44bn | ¥17.14bn | ¥16.53bn | ¥15.48bn | ¥14.69bn | ¥14.29bn | ¥13.84bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥963.0m | ¥1.82bn | ¥2.66bn | ¥1.17bn | ¥1.29bn | ¥1.47bn | ¥2.39bn | ¥1.13bn | ¥792.0m | ¥1.16bn |
| Capital spending | −¥1.37bn | −¥962.0m | −¥262.0m | −¥169.0m | −¥313.0m | −¥225.0m | −¥226.0m | −¥2.20bn | −¥340.0m | −¥268.0m |
| Free cash flow | −¥405.0m | ¥858.0m | ¥2.40bn | ¥1.00bn | ¥979.0m | ¥1.24bn | ¥2.17bn | −¥1.07bn | ¥452.0m | ¥890.0m |
| Dividends paid | −¥471.0m | −¥368.0m | −¥301.0m | −¥235.0m | −¥255.0m | −¥217.0m | −¥270.0m | −¥256.0m | −¥207.0m | −¥207.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.72bn | ¥7.58bn | ¥8.65bn | ¥6.91bn | ¥5.81bn | ¥7.83bn | ¥8.33bn | ¥7.06bn |
| Gross profit | ¥1.74bn | ¥2.22bn | ¥2.53bn | ¥1.99bn | ¥1.70bn | ¥2.28bn | ¥2.44bn | ¥2.01bn |
| Operating income | ¥91.0m | ¥554.0m | ¥783.0m | ¥395.0m | ¥99.0m | ¥625.0m | ¥736.0m | ¥401.0m |
| Net income | ¥91.0m | ¥425.0m | ¥591.0m | ¥290.0m | ¥93.0m | ¥537.0m | ¥584.0m | ¥329.0m |
| Diluted earnings per share | 32.45 | 151.57 | 203.27 | 99.75 | 31.99 | 184.70 | 185.44 | 104.47 |
| Total assets | ¥26.84bn | ¥28.65bn | ¥29.35bn | ¥29.41bn | ¥28.32bn | ¥29.89bn | ¥29.93bn | ¥28.66bn |
| Cash and short-term investments | ¥6.61bn | ¥7.35bn | ¥7.17bn | ¥9.29bn | ¥9.24bn | ¥9.65bn | ¥8.45bn | ¥9.19bn |
| Debt | ¥665.0m | ¥665.0m | ¥665.0m | ¥665.0m | ¥665.0m | ¥698.0m | ¥665.0m | ¥665.0m |
| Shareholders' equity | ¥20.74bn | ¥20.90bn | ¥20.25bn | ¥20.79bn | ¥20.41bn | ¥20.97bn | ¥20.48bn | ¥19.98bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.1% | 28.5% | 28.4% | 26.3% | 25.6% | 26.6% | — |
| Operating margin | 6.3% | 7.0% | 8.1% | 6.2% | 3.5% | 5.1% | — |
| Net margin | 4.8% | 5.4% | 6.1% | 5.7% | 3.0% | 4.0% | — |
| Return on equity | 6.7% | 7.6% | 9.2% | 8.8% | 4.3% | 6.2% | — |
| Return on assets | 4.9% | 5.3% | 6.0% | 5.7% | 2.8% | 4.1% | — |
| Free cash flow yield | 19.4% | 22.3% | 21.6% | 9.3% | 11.1% | 11.6% | — |
| Revenue growth | -1.9% | -3.2% | 7.8% | 15.3% | -4.5% | -10.7% | — |
| Earnings growth | -11.9% | -14.4% | 14.5% | 120.5% | -28.4% | -13.1% | — |
| Current ratio | 2.60x | 2.53x | 2.22x | 2.14x | 2.08x | 2.03x | — |
| Debt to equity | 0.03x | 0.03x | 0.03x | 0.04x | 0.05x | 0.05x | — |
| Equity ratio | 73.0% | 70.1% | 65.3% | 64.3% | 65.3% | 65.5% | — |
| Interest coverage | 305.17x | 687.00x | 2456.00x | 878.00x | 433.50x | 658.50x | — |
| R&D as a share of sales | — | 0.6% | 0.6% | 0.6% | 0.7% | 0.8% | 0.8% |
| Buybacks as a share of market value | 3.6% | 7.7% | 5.6% | 1.2% | 0.4% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 2.4% | 0.1% |
| Operating income | 1.4% | 6.8% | 7.5% |
| Net income | -4.8% | 6.4% | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.8% | 28.1% | 27.5% | 26.8% |
| Operating margin | 6.7% | 6.9% | 6.1% | 5.0% |
| Net margin | 5.1% | 5.5% | 4.9% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 7.9 | 4.9 | 5.5 | 7.9 | 5.8 | 5.4 | 8.4 | 10.6 | 8.8 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 265.00 | 95.00 | 90.00 | 70.00 | 75.00 | 65.00 | 65.00 | 60.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1-to-1 reverse split · 21 Dec 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.