N 
693
+0.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥50.24bn
FY2016FY2025
Net income
¥2.15bn
FY2016FY2025
Free cash flow
¥1.15bn
FY2016FY2025
Shareholders' equity
¥36.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.24bn | ¥47.07bn | ¥44.74bn | ¥44.02bn | ¥40.52bn | ¥32.90bn | ¥34.86bn | ¥33.78bn | ¥30.07bn | ¥26.30bn |
| Gross profit | ¥12.05bn | ¥11.23bn | ¥10.20bn | ¥10.43bn | ¥10.20bn | ¥7.60bn | ¥8.53bn | ¥8.65bn | ¥7.82bn | ¥7.00bn |
| Research and development | ¥845.5m | ¥795.1m | ¥737.2m | ¥764.8m | ¥715.1m | ¥630.9m | ¥495.5m | ¥469.3m | ¥502.2m | ¥409.3m |
| Operating income | ¥3.43bn | ¥3.33bn | ¥2.61bn | ¥2.93bn | ¥3.25bn | ¥1.30bn | ¥2.60bn | ¥2.96bn | ¥2.66bn | ¥2.60bn |
| Net income | ¥2.15bn | ¥2.20bn | ¥1.73bn | ¥1.83bn | ¥2.20bn | ¥764.9m | ¥1.94bn | ¥2.03bn | ¥1.60bn | ¥1.55bn |
| Diluted earnings per share | 59.32 | 60.16 | 47.01 | 49.49 | 54.19 | 20.78 | 52.15 | 54.15 | 42.50 | 40.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥57.67bn | ¥55.60bn | ¥53.34bn | ¥53.41bn | ¥50.92bn | ¥46.22bn | ¥45.99bn | ¥43.36bn | ¥40.88bn | ¥38.93bn |
| Cash and short-term investments | ¥10.49bn | ¥10.73bn | ¥8.85bn | ¥9.10bn | ¥11.81bn | ¥9.29bn | ¥10.10bn | ¥9.10bn | ¥7.12bn | ¥10.08bn |
| Total liabilities | ¥16.67bn | ¥17.01bn | ¥16.94bn | ¥18.91bn | ¥18.22bn | ¥16.36bn | ¥16.39bn | ¥15.67bn | ¥14.07bn | ¥13.73bn |
| Debt | ¥2.68bn | ¥1.81bn | ¥2.22bn | ¥3.24bn | ¥3.64bn | ¥4.09bn | ¥3.78bn | ¥3.12bn | ¥3.04bn | ¥3.40bn |
| Shareholders' equity | ¥36.31bn | ¥34.20bn | ¥32.40bn | ¥30.76bn | ¥29.25bn | ¥26.87bn | ¥26.63bn | ¥25.24bn | ¥24.34bn | ¥22.55bn |
| Shares outstanding | 36m | 37m | 37m | 37m | 41m | 37m | 37m | 37m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.93bn | ¥3.71bn | ¥3.15bn | ¥999.2m | ¥3.65bn | ¥3.37bn | ¥2.63bn | ¥3.13bn | ¥2.00bn | ¥2.58bn |
| Capital spending | −¥1.78bn | −¥957.1m | −¥1.17bn | −¥1.06bn | −¥931.3m | −¥1.47bn | −¥1.77bn | −¥1.33bn | −¥1.09bn | −¥701.7m |
| Free cash flow | ¥1.15bn | ¥2.75bn | ¥1.98bn | −¥60.9m | ¥2.72bn | ¥1.90bn | ¥862.8m | ¥1.80bn | ¥908.0m | ¥1.88bn |
| Dividends paid | −¥737.0m | −¥689.2m | −¥636.3m | −¥613.5m | −¥446.2m | −¥371.8m | −¥469.8m | −¥378.8m | −¥361.8m | −¥325.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.76bn | ¥12.59bn | ¥14.24bn | ¥12.14bn | ¥12.28bn | ¥11.58bn | ¥13.05bn | ¥11.62bn |
| Gross profit | ¥3.19bn | ¥3.08bn | ¥3.44bn | ¥2.82bn | ¥3.00bn | ¥2.79bn | ¥3.21bn | ¥2.67bn |
| Operating income | ¥953.8m | ¥987.9m | ¥1.17bn | ¥758.3m | ¥964.3m | ¥541.4m | ¥1.07bn | ¥765.2m |
| Net income | ¥598.4m | ¥605.0m | ¥829.3m | ¥449.5m | ¥630.8m | ¥242.6m | ¥731.6m | ¥460.8m |
| Diluted earnings per share | 16.48 | 16.66 | 22.86 | 12.39 | 17.38 | 6.69 | 20.01 | 12.60 |
| Cash from operations | ¥910.0m | — | ¥678.0m | ¥678.0m | — | — | — | — |
| Capital spending | −¥265.0m | — | −¥452.0m | −¥452.0m | — | — | — | — |
| Free cash flow | ¥645.0m | — | ¥226.0m | ¥226.0m | — | — | — | — |
| Total assets | ¥57.27bn | ¥56.35bn | ¥57.67bn | ¥55.38bn | ¥55.51bn | ¥55.45bn | ¥55.60bn | ¥53.59bn |
| Cash and short-term investments | ¥10.73bn | ¥10.18bn | ¥10.49bn | ¥9.33bn | ¥10.28bn | ¥10.24bn | ¥10.73bn | ¥9.57bn |
| Debt | ¥1.97bn | ¥1.81bn | ¥2.68bn | ¥2.44bn | ¥3.08bn | ¥3.53bn | ¥1.38bn | ¥1.31bn |
| Shareholders' equity | ¥37.09bn | ¥36.42bn | ¥36.31bn | ¥34.62bn | ¥34.41bn | ¥33.73bn | ¥34.20bn | ¥33.27bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.0% | 23.9% | 22.8% | 23.7% | 25.2% | 23.1% |
| Operating margin | 6.8% | 7.1% | 5.8% | 6.7% | 8.0% | 4.0% |
| Net margin | 4.3% | 4.7% | 3.9% | 4.2% | 5.4% | 2.3% |
| Return on equity | 5.9% | 6.4% | 5.4% | 5.9% | 7.5% | 2.8% |
| Return on assets | 3.7% | 4.0% | 3.3% | 3.4% | 4.3% | 1.7% |
| Free cash flow yield | 16.8% | 16.5% | 15.1% | 7.2% | 14.6% | 17.0% |
| Revenue growth | 6.7% | 5.2% | 1.6% | 8.6% | 23.1% | -5.6% |
| Earnings growth | -2.2% | 26.8% | -5.1% | -16.9% | 187.7% | -60.5% |
| Current ratio | 3.03x | 2.77x | 2.62x | 2.35x | 2.39x | 2.38x |
| Debt to equity | 0.07x | 0.05x | 0.06x | 0.10x | 0.12x | 0.14x |
| Equity ratio | 63.0% | 61.5% | 60.7% | 57.6% | 57.4% | 58.1% |
| Interest coverage | 55.80x | 153.98x | 151.53x | 116.99x | 159.62x | 56.08x |
| R&D as a share of sales | 1.7% | 1.7% | 1.6% | 1.7% | 1.8% | 1.9% |
| Buybacks as a share of market value | 0.8% | 0.9% | 0.1% | 9.0% | -10.3% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 8.8% | 7.8% |
| Operating income | 5.4% | 21.4% | 6.7% |
| Net income | 5.6% | 23.0% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 23.6% | 23.8% | 24.4% |
| Operating margin | 6.9% | 6.6% | 6.5% | 7.2% |
| Net margin | 4.5% | 4.3% | 4.2% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 10.4 | 11.2 | 10.0 | 12.0 | 21.6 | 12.3 | 9.9 | 15.7 | 10.3 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.4 | 0.7 | 0.5 | 0.7 | 0.6 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 30.00 | 18.50 | 17.00 | 16.50 | 12.00 | 10.00 | 7.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.