T 
567
-0.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.25bn
FY2017FY2026
Net income
¥671.1m
FY2017FY2026
Free cash flow
−¥162.7m
FY2017FY2026
Shareholders' equity
¥15.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.25bn | ¥22.79bn | ¥21.61bn | ¥21.30bn | ¥20.86bn | ¥21.42bn | ¥22.69bn | ¥22.65bn | ¥22.47bn | ¥22.48bn |
| Gross profit | ¥9.40bn | ¥9.12bn | ¥8.47bn | ¥8.52bn | ¥8.55bn | ¥9.00bn | ¥9.33bn | ¥8.96bn | ¥9.01bn | ¥9.27bn |
| Research and development | ¥22.3m | ¥101.2m | ¥103.0m | ¥89.8m | ¥95.4m | ¥102.6m | ¥92.5m | ¥113.2m | ¥105.2m | ¥104.3m |
| Operating income | ¥955.5m | ¥760.0m | ¥489.7m | ¥735.8m | ¥797.6m | ¥1.12bn | ¥900.6m | ¥706.3m | ¥821.0m | ¥1.01bn |
| Net income | ¥671.1m | ¥500.2m | ¥294.9m | ¥367.0m | ¥531.8m | ¥750.9m | ¥583.1m | ¥445.1m | ¥507.6m | ¥702.7m |
| Diluted earnings per share | 75.94 | 56.48 | 33.25 | 40.79 | 59.24 | 83.88 | 65.28 | 48.09 | 52.99 | 68.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥23.07bn | ¥22.21bn | ¥21.66bn | ¥20.47bn | ¥20.50bn | ¥20.71bn | ¥20.79bn | ¥20.43bn | ¥20.61bn | ¥21.06bn |
| Cash and short-term investments | ¥4.42bn | ¥3.95bn | ¥3.57bn | ¥3.59bn | ¥4.06bn | ¥4.02bn | ¥3.83bn | ¥2.93bn | ¥2.95bn | ¥3.74bn |
| Total liabilities | ¥7.22bn | ¥7.42bn | ¥7.24bn | ¥6.86bn | ¥7.22bn | ¥8.05bn | ¥9.00bn | ¥8.66bn | ¥8.91bn | ¥9.61bn |
| Debt | ¥2.81bn | ¥1.97bn | ¥1.40bn | ¥1.35bn | ¥1.89bn | ¥2.62bn | ¥3.18bn | ¥3.18bn | ¥3.00bn | ¥3.64bn |
| Shareholders' equity | ¥15.77bn | ¥14.70bn | ¥14.34bn | ¥13.55bn | ¥13.22bn | ¥12.60bn | ¥11.73bn | ¥11.72bn | ¥11.65bn | ¥11.40bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥679.5m | ¥457.3m | ¥690.9m | ¥606.6m | ¥1.33bn | ¥1.33bn | ¥1.97bn | ¥965.8m | ¥398.0m | ¥1.55bn |
| Capital spending | −¥842.3m | −¥479.3m | −¥496.1m | −¥441.4m | −¥498.6m | −¥329.4m | −¥412.1m | −¥480.6m | −¥423.5m | −¥404.1m |
| Free cash flow | −¥162.7m | −¥22.0m | ¥194.8m | ¥165.2m | ¥834.0m | ¥996.7m | ¥1.56bn | ¥485.2m | −¥25.5m | ¥1.14bn |
| Dividends paid | −¥101.9m | −¥89.4m | −¥89.9m | −¥89.6m | −¥89.4m | −¥89.2m | −¥95.9m | −¥99.3m | −¥123.4m | −¥105.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.29bn | ¥6.27bn | ¥5.84bn | ¥5.80bn | ¥5.35bn | ¥6.33bn | ¥5.93bn | ¥5.53bn |
| Gross profit | ¥2.20bn | ¥2.51bn | ¥2.38bn | ¥2.31bn | ¥2.20bn | ¥2.52bn | ¥2.36bn | ¥2.20bn |
| Operating income | ¥90.7m | ¥314.3m | ¥360.9m | ¥199.6m | ¥80.6m | ¥390.4m | ¥359.3m | ¥133.3m |
| Net income | ¥45.4m | ¥228.6m | ¥263.9m | ¥133.0m | ¥45.5m | ¥265.3m | ¥272.1m | ¥71.9m |
| Diluted earnings per share | 5.14 | 25.87 | 29.81 | 15.02 | 5.14 | 29.96 | 30.68 | 8.11 |
| Total assets | ¥22.81bn | ¥23.07bn | ¥23.06bn | ¥21.91bn | ¥22.10bn | ¥22.21bn | ¥22.15bn | ¥21.34bn |
| Cash and short-term investments | ¥4.29bn | ¥4.42bn | ¥4.45bn | ¥4.23bn | ¥4.22bn | ¥3.95bn | ¥3.55bn | ¥3.86bn |
| Debt | ¥2.84bn | ¥2.75bn | ¥2.89bn | ¥1.88bn | ¥2.25bn | ¥1.88bn | ¥2.16bn | ¥1.55bn |
| Shareholders' equity | ¥15.88bn | ¥15.77bn | ¥15.21bn | ¥14.76bn | ¥14.49bn | ¥14.70bn | ¥14.53bn | ¥14.14bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.4% | 40.0% | 39.2% | 40.0% | 41.0% | 42.0% |
| Operating margin | 4.1% | 3.3% | 2.2% | 3.4% | 3.8% | 5.1% |
| Net margin | 2.9% | 2.2% | 1.4% | 1.7% | 2.5% | 3.5% |
| Return on equity | 4.3% | 3.4% | 2.1% | 2.7% | 4.0% | 6.0% |
| Return on assets | 2.9% | 2.3% | 1.4% | 1.8% | 2.6% | 3.6% |
| Free cash flow yield | 29.2% | 17.9% | 22.7% | 19.7% | 34.6% | 31.3% |
| Revenue growth | 2.0% | 5.5% | 1.4% | 2.1% | -2.6% | -5.6% |
| Earnings growth | 34.2% | 69.6% | -19.7% | -31.0% | -29.2% | 28.8% |
| Current ratio | 2.91x | 2.66x | 2.71x | 2.63x | 2.46x | 2.33x |
| Debt to equity | 0.17x | 0.13x | 0.09x | 0.12x | 0.14x | 0.20x |
| Equity ratio | 68.3% | 66.2% | 66.2% | 66.2% | 64.5% | 60.9% |
| Interest coverage | 27.13x | 24.88x | 24.18x | 37.50x | 38.60x | 39.41x |
| R&D as a share of sales | 0.1% | 0.4% | 0.5% | 0.4% | 0.5% | 0.5% |
| Buybacks as a share of market value | 0.2% | 0.2% | 1.4% | -0.2% | -0.3% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 1.7% | 0.5% |
| Operating income | 9.1% | -3.0% | 4.9% |
| Net income | 22.3% | -2.2% | 8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.2% | 39.9% | 40.4% | 40.4% |
| Operating margin | 3.7% | 3.3% | 3.7% | 3.6% |
| Net margin | 2.5% | 2.1% | 2.4% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.4 | 10.2 | 15.3 | 13.0 | 8.3 | 6.3 | 7.6 | 10.5 | 9.2 | 8.9 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.50 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 1.3-for-1 split · 26 Mar 1997
- 1.3-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.