W 
86
+4.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.73bn
FY2017FY2026
Net income
¥371.2m
FY2017FY2026
Free cash flow
¥996.7m
FY2017FY2026
Shareholders' equity
¥12.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.73bn | ¥11.80bn | ¥12.15bn | ¥11.91bn | ¥11.03bn | ¥9.33bn | ¥9.53bn | ¥9.33bn | ¥8.90bn | ¥8.43bn |
| Gross profit | ¥2.48bn | ¥2.29bn | ¥2.19bn | ¥2.43bn | ¥2.41bn | ¥1.97bn | ¥1.99bn | ¥1.96bn | ¥1.90bn | ¥1.75bn |
| Research and development | — | ¥57.0m | ¥57.7m | ¥58.0m | ¥51.0m | ¥59.0m | ¥59.0m | — | ¥55.0m | ¥50.0m |
| Operating income | ¥581.6m | ¥446.4m | ¥324.2m | ¥651.9m | ¥758.6m | ¥515.7m | ¥385.0m | ¥472.0m | ¥517.0m | ¥325.7m |
| Net income | ¥371.2m | ¥260.9m | ¥245.8m | ¥434.8m | ¥548.7m | ¥327.1m | ¥345.0m | ¥361.8m | ¥580.8m | ¥441.3m |
| Diluted earnings per share | 2.78 | 1.95 | 1.83 | 3.22 | 4.04 | 2.39 | 2.50 | 2.62 | 4.20 | 3.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.32bn | ¥17.93bn | ¥18.10bn | ¥17.34bn | ¥16.85bn | ¥16.21bn | ¥15.66bn | ¥14.87bn | ¥15.13bn | ¥14.20bn |
| Cash and short-term investments | ¥4.01bn | ¥3.44bn | ¥2.91bn | ¥2.09bn | ¥2.69bn | ¥2.32bn | ¥1.73bn | ¥2.02bn | ¥3.36bn | ¥2.73bn |
| Total liabilities | ¥5.69bn | ¥5.60bn | ¥6.01bn | ¥5.51bn | ¥5.34bn | ¥5.03bn | ¥4.70bn | ¥4.11bn | ¥4.51bn | ¥4.38bn |
| Debt | ¥1.87bn | ¥1.99bn | ¥2.00bn | ¥1.25bn | ¥1.17bn | ¥1.37bn | ¥1.26bn | ¥1.16bn | ¥1.53bn | ¥1.62bn |
| Shareholders' equity | ¥12.01bn | ¥11.72bn | ¥11.50bn | ¥11.34bn | ¥11.06bn | ¥10.76bn | ¥10.58bn | ¥10.39bn | ¥10.28bn | ¥9.78bn |
| Shares outstanding | 133m | 134m | 134m | 135m | 136m | 137m | 138m | 138m | 138m | 139m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.27bn | ¥1.12bn | ¥957.0m | ¥510.5m | ¥676.6m | ¥787.3m | ¥792.0m | ¥681.0m | ¥893.0m | ¥926.0m |
| Capital spending | −¥273.1m | −¥307.6m | −¥959.8m | −¥878.7m | −¥290.1m | −¥172.0m | −¥374.0m | −¥1.34bn | −¥227.0m | −¥274.0m |
| Free cash flow | ¥996.7m | ¥807.6m | −¥2.8m | −¥368.2m | ¥386.5m | ¥615.3m | ¥418.0m | −¥658.0m | ¥666.0m | ¥652.0m |
| Dividends paid | −¥134.2m | −¥134.4m | −¥135.1m | −¥136.9m | −¥138.2m | −¥138.2m | −¥138.9m | −¥209.0m | −¥139.0m | −¥140.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.58bn | ¥3.38bn | ¥3.20bn | ¥3.11bn | ¥3.03bn | ¥3.04bn | ¥2.97bn | ¥2.97bn |
| Gross profit | ¥685.4m | ¥618.8m | ¥625.1m | ¥621.0m | ¥615.9m | ¥605.2m | ¥586.0m | ¥564.2m |
| Operating income | ¥182.2m | ¥136.7m | ¥171.7m | ¥141.1m | ¥132.2m | ¥143.2m | ¥120.2m | ¥112.2m |
| Net income | ¥80.3m | ¥107.5m | ¥107.4m | ¥87.9m | ¥68.4m | ¥87.9m | ¥83.0m | ¥59.0m |
| Diluted earnings per share | 0.60 | 0.81 | 0.80 | 0.66 | 0.51 | 0.66 | 0.62 | 0.44 |
| Total assets | ¥18.48bn | ¥18.32bn | ¥18.30bn | ¥17.96bn | ¥17.75bn | ¥17.93bn | ¥17.96bn | ¥17.80bn |
| Cash and short-term investments | ¥4.09bn | ¥4.01bn | ¥3.68bn | ¥3.55bn | ¥3.42bn | ¥3.44bn | ¥3.30bn | ¥3.13bn |
| Debt | ¥1.03bn | ¥1.79bn | ¥995.0m | ¥1.68bn | ¥1.00bn | ¥1.96bn | ¥1.01bn | ¥1.85bn |
| Shareholders' equity | ¥11.99bn | ¥12.01bn | ¥11.87bn | ¥11.69bn | ¥11.58bn | ¥11.72bn | ¥11.60bn | ¥11.51bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.5% | 19.4% | 18.0% | 20.4% | 21.8% | 21.2% | — |
| Operating margin | 4.6% | 3.8% | 2.7% | 5.5% | 6.9% | 5.5% | — |
| Net margin | 2.9% | 2.2% | 2.0% | 3.6% | 5.0% | 3.5% | — |
| Return on equity | 3.1% | 2.2% | 2.1% | 3.8% | 5.0% | 3.0% | — |
| Return on assets | 2.0% | 1.5% | 1.4% | 2.5% | 3.3% | 2.0% | — |
| Free cash flow yield | 14.1% | 13.0% | 17.4% | 12.6% | 8.7% | 8.5% | — |
| Revenue growth | 7.8% | -2.9% | 2.0% | 8.0% | 18.2% | -2.0% | — |
| Earnings growth | 42.3% | 6.1% | -43.5% | -20.7% | 67.7% | -5.2% | — |
| Current ratio | 2.87x | 2.88x | 2.57x | 2.43x | 2.55x | 2.55x | — |
| Debt to equity | 0.15x | 0.17x | 0.17x | 0.10x | 0.10x | 0.12x | — |
| Equity ratio | 65.5% | 65.4% | 63.6% | 65.4% | 65.7% | 66.4% | — |
| Interest coverage | 31.03x | 33.99x | 42.10x | 101.14x | 109.75x | 67.11x | — |
| R&D as a share of sales | — | 0.5% | 0.5% | 0.5% | 0.5% | 0.6% | 0.6% |
| Buybacks as a share of market value | 0.3% | 0.5% | 0.4% | 0.6% | 1.0% | 0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 6.4% | 4.1% |
| Operating income | -3.7% | 2.4% | 4.9% |
| Net income | -5.1% | 2.6% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 19.3% | 20.0% | 20.3% |
| Operating margin | 4.2% | 4.1% | 4.8% | 4.7% |
| Net margin | 2.6% | 2.7% | 3.2% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.8 | 41.0 | 40.5 | 24.5 | 15.8 | 31.0 | 29.2 | 25.5 | 15.9 | 26.2 |
| Price to sales | 0.9 | 0.9 | 0.8 | 0.9 | 0.8 | 1.1 | 1.1 | 1.0 | 1.0 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.50 |
- 10-to-1 reverse split · 10 Aug 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.