A 
158
+0.64%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.37bn
FY2017FY2026
Net income
¥147.3m
FY2017FY2026
Free cash flow
¥255.5m
FY2017FY2026
Shareholders' equity
¥1.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.37bn | ¥5.58bn | ¥5.53bn | ¥5.49bn | ¥5.08bn | ¥4.40bn | ¥5.44bn | ¥5.37bn | ¥5.14bn | ¥5.11bn |
| Gross profit | ¥1.00bn | ¥1.02bn | ¥942.1m | ¥958.9m | ¥777.1m | ¥739.8m | ¥894.5m | ¥880.2m | ¥934.3m | ¥977.4m |
| Operating income | ¥235.9m | ¥239.2m | ¥188.9m | ¥161.3m | ¥8.3m | −¥39.9m | ¥48.6m | ¥45.2m | ¥106.0m | ¥159.6m |
| Net income | ¥147.3m | ¥142.0m | ¥133.3m | ¥79.5m | ¥2.3m | ¥4.3m | −¥23.5m | ¥45.0m | ¥83.3m | ¥112.2m |
| Diluted earnings per share | 12.43 | 11.98 | 11.25 | 6.71 | 0.20 | 0.36 | -2.00 | 3.83 | 7.08 | 9.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.97bn | ¥5.24bn | ¥5.37bn | ¥5.60bn | ¥5.23bn | ¥5.31bn | ¥5.46bn | ¥5.35bn | ¥5.14bn | ¥5.16bn |
| Cash and short-term investments | ¥672.4m | ¥697.6m | ¥622.1m | ¥422.5m | ¥569.1m | ¥636.1m | ¥615.6m | ¥590.6m | ¥586.0m | ¥572.2m |
| Total liabilities | ¥3.40bn | ¥3.76bn | ¥3.99bn | ¥4.34bn | ¥4.05bn | ¥4.10bn | ¥4.26bn | ¥4.12bn | ¥3.92bn | ¥4.01bn |
| Debt | ¥1.88bn | ¥2.09bn | ¥2.33bn | ¥2.80bn | ¥2.57bn | ¥2.90bn | ¥2.82bn | ¥2.78bn | ¥2.61bn | ¥2.65bn |
| Shareholders' equity | ¥1.57bn | ¥1.48bn | ¥1.37bn | ¥1.26bn | ¥1.18bn | ¥1.16bn | ¥1.15bn | ¥1.19bn | ¥1.19bn | ¥1.12bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥341.5m | ¥462.0m | ¥761.8m | −¥165.7m | ¥367.6m | ¥175.3m | ¥193.4m | −¥38.4m | ¥244.4m | ¥268.8m |
| Capital spending | −¥86.0m | −¥101.3m | −¥44.9m | −¥169.2m | −¥113.3m | −¥245.2m | −¥210.5m | −¥102.8m | −¥113.9m | −¥109.1m |
| Free cash flow | ¥255.5m | ¥360.6m | ¥716.9m | −¥334.9m | ¥254.3m | −¥69.9m | −¥17.2m | −¥141.2m | ¥130.5m | ¥159.7m |
| Dividends paid | −¥58.8m | −¥29.4m | −¥18.1m | −¥5.8m | −¥5.9m | −¥11.8m | −¥11.8m | −¥23.5m | −¥29.4m | −¥12.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.33bn | ¥1.26bn | ¥1.41bn | ¥1.32bn | ¥1.39bn | ¥1.33bn | ¥1.51bn | ¥1.38bn |
| Gross profit | ¥239.2m | ¥240.4m | ¥240.6m | ¥256.2m | ¥266.9m | ¥251.7m | ¥286.6m | ¥246.8m |
| Operating income | ¥53.8m | ¥49.1m | ¥49.2m | ¥66.6m | ¥71.0m | ¥45.4m | ¥85.2m | ¥51.0m |
| Net income | ¥40.7m | ¥17.4m | ¥43.5m | ¥31.2m | ¥55.2m | ¥13.4m | ¥64.4m | ¥23.4m |
| Diluted earnings per share | 3.43 | 1.47 | 3.67 | 2.63 | 4.66 | 1.13 | 5.43 | 1.97 |
| Total assets | ¥4.84bn | ¥4.97bn | ¥5.09bn | ¥5.05bn | ¥5.23bn | ¥5.24bn | ¥5.31bn | ¥5.22bn |
| Cash and short-term investments | ¥690.0m | ¥672.4m | ¥578.1m | ¥545.9m | ¥689.3m | ¥697.6m | ¥610.7m | ¥551.0m |
| Debt | ¥1.38bn | ¥1.87bn | ¥1.29bn | ¥1.94bn | ¥1.35bn | ¥2.08bn | ¥1.35bn | ¥2.25bn |
| Shareholders' equity | ¥1.55bn | ¥1.57bn | ¥1.56bn | ¥1.51bn | ¥1.48bn | ¥1.48bn | ¥1.47bn | ¥1.41bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.7% | 18.3% | 17.0% | 17.5% | 15.3% | 16.8% |
| Operating margin | 4.4% | 4.3% | 3.4% | 2.9% | 0.2% | -0.9% |
| Net margin | 2.7% | 2.5% | 2.4% | 1.5% | 0.0% | 0.1% |
| Return on equity | 9.4% | 9.6% | 9.7% | 6.3% | 0.2% | 0.4% |
| Return on assets | 3.0% | 2.7% | 2.5% | 1.4% | 0.0% | 0.1% |
| Free cash flow yield | 22.4% | 29.5% | 42.3% | 0.2% | 25.2% | 22.1% |
| Revenue growth | -3.7% | 0.9% | 0.9% | 7.9% | 15.5% | -19.1% |
| Earnings growth | 3.7% | 6.5% | 67.6% | 3303.6% | -45.2% | -118.1% |
| Current ratio | 1.21x | 1.25x | 1.19x | 1.15x | 1.11x | 1.19x |
| Debt to equity | 1.19x | 1.40x | 1.69x | 2.23x | 2.17x | 2.50x |
| Equity ratio | 31.6% | 28.3% | 25.6% | 22.5% | 22.6% | 21.8% |
| Interest coverage | 12.62x | 14.46x | 12.76x | 11.81x | 0.56x | -2.33x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.2% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 4.1% | 0.3% |
| Operating income | 13.5% | — | 10.8% |
| Net income | 22.8% | 103.1% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.5% | 17.9% | 17.3% | 17.4% |
| Operating margin | 4.3% | 3.8% | 2.5% | 2.1% |
| Net margin | 2.6% | 2.3% | 1.6% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 15.4 | 12.4 | 20.4 | — | 385.6 | -93.7 | 34.2 | 12.3 | 15.2 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 2.50 | 1.50 | 0.50 | 0.50 | 1.00 | 1.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.