D 
1,130
-0.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.08bn
FY2017FY2026
Net income
¥1.51bn
FY2017FY2026
Free cash flow
¥1.26bn
FY2017FY2026
Shareholders' equity
¥29.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.08bn | ¥19.90bn | ¥19.65bn | ¥21.21bn | ¥21.09bn | ¥22.88bn | ¥18.83bn | ¥19.01bn | ¥20.11bn | ¥18.25bn |
| Gross profit | ¥5.96bn | ¥5.53bn | ¥5.21bn | ¥5.52bn | ¥5.54bn | ¥6.24bn | ¥4.44bn | ¥5.03bn | ¥5.37bn | ¥4.78bn |
| Research and development | ¥699.6m | ¥769.4m | ¥591.5m | ¥725.3m | ¥863.2m | ¥672.9m | ¥552.7m | ¥804.2m | ¥821.1m | ¥593.9m |
| Operating income | ¥1.81bn | ¥1.38bn | ¥1.10bn | ¥1.45bn | ¥1.36bn | ¥2.01bn | ¥180.6m | ¥562.0m | ¥896.9m | ¥744.3m |
| Net income | ¥1.51bn | ¥1.16bn | ¥888.2m | ¥1.21bn | ¥1.07bn | ¥1.47bn | ¥116.3m | ¥387.3m | ¥678.7m | ¥460.8m |
| Diluted earnings per share | 93.03 | 71.74 | 54.88 | 74.77 | 66.34 | 90.63 | 7.19 | 23.93 | 38.98 | 26.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.24bn | ¥31.91bn | ¥31.18bn | ¥30.46bn | ¥29.13bn | ¥29.50bn | ¥27.71bn | ¥28.13bn | ¥29.48bn | ¥28.93bn |
| Cash and short-term investments | ¥13.34bn | ¥14.09bn | ¥11.57bn | ¥12.21bn | ¥11.90bn | ¥13.22bn | ¥8.34bn | ¥10.57bn | ¥15.65bn | ¥14.87bn |
| Total liabilities | ¥4.59bn | ¥3.97bn | ¥4.09bn | ¥4.37bn | ¥4.06bn | ¥5.07bn | ¥4.53bn | ¥4.56bn | ¥4.54bn | ¥4.39bn |
| Debt | ¥3.1m | ¥4.1m | — | — | — | — | — | — | — | — |
| Shareholders' equity | ¥29.65bn | ¥27.94bn | ¥27.09bn | ¥26.10bn | ¥25.07bn | ¥24.43bn | ¥23.18bn | ¥23.57bn | ¥24.94bn | ¥24.55bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 17m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.04bn | ¥2.82bn | ¥111.1m | ¥2.02bn | ¥546.4m | ¥5.53bn | −¥86.4m | −¥734.8m | ¥1.44bn | ¥3.50bn |
| Capital spending | −¥778.1m | −¥448.0m | −¥378.8m | −¥547.1m | −¥865.9m | −¥289.1m | −¥1.79bn | −¥2.81bn | −¥310.1m | −¥130.9m |
| Free cash flow | ¥1.26bn | ¥2.37bn | −¥267.7m | ¥1.48bn | −¥319.5m | ¥5.24bn | −¥1.88bn | −¥3.55bn | ¥1.13bn | ¥3.37bn |
| Dividends paid | −¥355.9m | −¥355.3m | −¥355.5m | −¥355.9m | −¥355.4m | −¥355.5m | −¥355.5m | −¥388.5m | −¥388.5m | −¥388.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.78bn | ¥1.80bn | ¥11.31bn | ¥5.38bn | ¥1.59bn | ¥2.37bn | ¥10.99bn | ¥5.38bn |
| Gross profit | ¥451.6m | ¥356.5m | ¥3.64bn | ¥1.74bn | ¥421.4m | ¥586.5m | ¥3.18bn | ¥1.67bn |
| Operating income | −¥396.0m | −¥774.7m | ¥2.25bn | ¥713.4m | −¥373.9m | −¥497.3m | ¥1.77bn | ¥635.4m |
| Net income | −¥155.6m | −¥480.2m | ¥1.67bn | ¥519.1m | −¥207.5m | −¥319.1m | ¥1.36bn | ¥452.4m |
| Diluted earnings per share | -9.61 | -29.67 | 103.45 | 32.07 | -12.82 | -19.72 | 83.75 | 27.95 |
| Total assets | ¥32.22bn | ¥34.24bn | ¥35.24bn | ¥31.41bn | ¥30.03bn | ¥31.91bn | ¥33.10bn | ¥29.56bn |
| Cash and short-term investments | ¥10.28bn | ¥13.34bn | ¥9.48bn | ¥8.10bn | ¥10.86bn | ¥14.09bn | ¥8.19bn | ¥5.21bn |
| Debt | — | ¥966,000 | — | — | — | ¥966,000 | — | — |
| Shareholders' equity | ¥29.14bn | ¥29.65bn | ¥29.99bn | ¥28.18bn | ¥27.40bn | ¥27.94bn | ¥28.24bn | ¥26.85bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.7% | 27.8% | 26.5% | 26.0% | 26.3% | 27.3% | — | — | — |
| Operating margin | 9.0% | 6.9% | 5.6% | 6.8% | 6.5% | 8.8% | — | — | — |
| Net margin | 7.5% | 5.8% | 4.5% | 5.7% | 5.1% | 6.4% | — | — | — |
| Return on equity | 5.1% | 4.2% | 3.3% | 4.6% | 4.3% | 6.0% | — | — | — |
| Return on assets | 4.4% | 3.6% | 2.8% | 4.0% | 3.7% | 5.0% | — | — | — |
| Free cash flow yield | 15.2% | 17.7% | 2.6% | 13.9% | 7.6% | 31.4% | — | — | — |
| Revenue growth | 0.9% | 1.3% | -7.4% | 0.6% | -7.9% | 21.6% | — | — | — |
| Earnings growth | 29.7% | 30.7% | -26.6% | 12.7% | -26.8% | 1161.0% | — | — | — |
| Current ratio | 6.35x | 7.06x | 6.27x | 5.66x | 5.94x | 4.94x | — | — | — |
| Debt to equity | 0.00x | 0.00x | — | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 86.6% | 87.6% | 86.9% | 85.7% | 86.1% | 82.8% | — | — | — |
| Interest coverage | — | — | — | 7.28x | 277.25x | 199.94x | 304.53x | 947.70x | 8.56x |
| R&D as a share of sales | 3.5% | 3.9% | 3.0% | 3.4% | 4.1% | 2.9% | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | -2.6% | 1.5% |
| Operating income | 7.8% | -2.0% | 17.1% |
| Net income | 7.6% | 0.5% | 21.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.8% | 27.5% | 27.2% | 26.5% |
| Operating margin | 8.0% | 7.1% | 7.3% | 5.4% |
| Net margin | 6.7% | 5.9% | 5.9% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.0 | 13.3 | 12.0 | 9.4 | 9.9 | 8.4 | 126.8 | 28.9 | 16.7 | 32.2 |
| Price to sales | 1.0 | 0.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.8 | 0.6 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 44.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.