U 
1,244
+1.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥321.94bn
FY2017FY2026
Net income
−¥8.34bn
FY2017FY2026
Free cash flow
¥14.08bn
FY2017FY2026
Shareholders' equity
¥132.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥321.94bn | ¥330.05bn | ¥335.08bn | ¥304.44bn | ¥254.45bn | ¥234.54bn | ¥295.69bn | ¥327.79bn | ¥330.89bn | ¥321.17bn |
| Gross profit | ¥40.83bn | ¥39.41bn | ¥38.36bn | ¥29.48bn | ¥17.10bn | ¥11.71bn | ¥29.38bn | ¥46.38bn | ¥52.68bn | ¥49.27bn |
| Research and development | — | ¥6.60bn | ¥6.49bn | ¥6.25bn | ¥6.42bn | ¥6.24bn | ¥6.60bn | ¥6.46bn | ¥3.77bn | ¥3.81bn |
| Operating income | ¥13.61bn | ¥12.20bn | ¥10.93bn | ¥3.89bn | −¥7.59bn | −¥14.75bn | ¥3.31bn | ¥20.13bn | ¥26.05bn | ¥23.03bn |
| Net income | −¥8.34bn | −¥21.05bn | ¥5.26bn | ¥2.48bn | −¥7.95bn | −¥17.64bn | −¥3.98bn | ¥12.87bn | ¥15.95bn | ¥14.38bn |
| Diluted earnings per share | -187.10 | -472.17 | 117.79 | 55.75 | -178.88 | -392.29 | -88.43 | 286.25 | 332.63 | 300.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥292.22bn | ¥331.24bn | ¥360.96bn | ¥340.88bn | ¥329.91bn | ¥310.48bn | ¥287.28bn | ¥257.05bn | ¥253.03bn | ¥243.78bn |
| Cash and short-term investments | ¥55.93bn | ¥51.27bn | ¥54.55bn | ¥48.03bn | ¥30.80bn | ¥23.45bn | ¥26.11bn | ¥31.61bn | ¥32.79bn | ¥35.63bn |
| Total liabilities | ¥140.67bn | ¥177.72bn | ¥186.29bn | ¥191.67bn | ¥194.03bn | ¥180.95bn | ¥135.95bn | ¥95.53bn | ¥98.35bn | ¥108.46bn |
| Debt | ¥51.72bn | ¥58.75bn | ¥70.83bn | ¥82.65bn | ¥89.81bn | ¥78.28bn | ¥51.46bn | ¥15.62bn | ¥15.76bn | ¥26.51bn |
| Shareholders' equity | ¥132.57bn | ¥133.23bn | ¥153.76bn | ¥133.02bn | ¥122.82bn | ¥117.73bn | ¥136.85bn | ¥150.50bn | ¥144.32bn | ¥126.59bn |
| Shares outstanding | 45m | 45m | 45m | 45m | 44m | 45m | 45m | 45m | 48m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥23.13bn | ¥28.62bn | ¥28.70bn | ¥35.27bn | ¥17.13bn | ¥5.78bn | ¥10.54bn | ¥36.50bn | ¥33.17bn | ¥33.43bn |
| Capital spending | −¥9.04bn | −¥12.56bn | −¥9.58bn | −¥9.34bn | −¥18.49bn | −¥29.12bn | −¥35.96bn | −¥30.70bn | −¥22.81bn | −¥18.23bn |
| Free cash flow | ¥14.08bn | ¥16.06bn | ¥19.12bn | ¥25.93bn | −¥1.37bn | −¥23.34bn | −¥25.42bn | ¥5.80bn | ¥10.37bn | ¥15.19bn |
| Dividends paid | −¥2.67bn | −¥2.23bn | −¥1.11bn | −¥894.0m | −¥449.0m | −¥1.24bn | −¥2.56bn | −¥2.87bn | −¥2.39bn | −¥1.58bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥81.17bn | ¥96.82bn | ¥74.42bn | ¥75.96bn | ¥74.74bn | ¥93.67bn | ¥73.80bn | ¥81.14bn |
| Gross profit | ¥9.74bn | ¥13.65bn | ¥7.35bn | ¥9.17bn | ¥10.66bn | ¥16.04bn | ¥6.08bn | ¥7.25bn |
| Operating income | ¥3.01bn | ¥6.86bn | ¥418.0m | ¥2.25bn | ¥4.08bn | ¥9.23bn | −¥598.0m | ¥350.0m |
| Net income | ¥1.00bn | −¥8.55bn | −¥2.88bn | ¥873.0m | ¥2.21bn | −¥21.16bn | −¥875.0m | −¥673.0m |
| Diluted earnings per share | 22.52 | -191.70 | -64.57 | 19.58 | 49.59 | -474.59 | -19.61 | -15.08 |
| Total assets | ¥275.87bn | ¥292.22bn | ¥290.43bn | ¥285.70bn | ¥278.55bn | ¥331.24bn | ¥316.79bn | ¥334.16bn |
| Cash and short-term investments | ¥55.17bn | ¥55.93bn | ¥45.30bn | ¥41.19bn | ¥38.23bn | ¥51.27bn | ¥48.61bn | ¥51.16bn |
| Debt | ¥29.38bn | ¥50.87bn | ¥38.94bn | ¥58.16bn | ¥42.69bn | ¥57.67bn | ¥45.02bn | ¥59.82bn |
| Shareholders' equity | ¥131.75bn | ¥132.57bn | ¥134.05bn | ¥133.14bn | ¥129.71bn | ¥133.23bn | ¥148.54bn | ¥160.37bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.7% | 11.9% | 11.4% | 9.7% | 6.7% | 5.0% | — |
| Operating margin | 4.2% | 3.7% | 3.3% | 1.3% | -3.0% | -6.3% | — |
| Net margin | -2.6% | -6.4% | 1.6% | 0.8% | -3.1% | -7.5% | — |
| Return on equity | -6.3% | -15.8% | 3.4% | 1.9% | -6.5% | -15.0% | — |
| Return on assets | -2.9% | -6.4% | 1.5% | 0.7% | -2.4% | -5.7% | — |
| Free cash flow yield | 54.9% | 70.3% | 65.3% | 76.2% | 61.0% | 59.1% | — |
| Revenue growth | -2.5% | -1.5% | 10.1% | 19.6% | 8.5% | -20.7% | — |
| Earnings growth | -60.4% | -500.5% | 111.6% | -131.2% | -54.9% | 343.6% | — |
| Current ratio | 1.55x | 1.42x | 1.28x | 1.11x | 1.09x | 0.90x | — |
| Debt to equity | 0.38x | 0.43x | 0.45x | 0.61x | 0.72x | 0.64x | — |
| Equity ratio | 45.4% | 40.2% | 42.6% | 39.0% | 37.2% | 37.9% | — |
| Interest coverage | 8.41x | 5.72x | 4.63x | 2.24x | -8.48x | -23.09x | — |
| R&D as a share of sales | — | 2.0% | 1.9% | 2.1% | 2.5% | 2.7% | 2.2% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.2% | -0.2% | 1.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 6.5% | -0.1% |
| Operating income | 51.8% | — | -4.7% |
| Net income | — | -13.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.3% | 11.5% | 9.9% | 11.9% |
| Operating margin | 4.0% | 3.1% | 1.0% | 3.3% |
| Net margin | -4.5% | -1.7% | -2.7% | 0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.9 | -2.7 | 9.2 | 17.1 | -4.2 | -2.0 | -11.0 | 5.4 | 5.6 | 10.1 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 90.00 | 50.00 | 25.00 | 20.00 | 10.00 | 27.50 | 55.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.