N 
629
-0.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥27.84bn
FY2016FY2025
Net income
−¥726.2m
FY2016FY2025
Free cash flow
¥61.3m
FY2016FY2025
Shareholders' equity
¥22.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.84bn | ¥28.64bn | ¥27.99bn | ¥25.95bn | ¥24.78bn | ¥21.74bn | ¥24.70bn | ¥27.05bn | ¥28.38bn | ¥27.26bn |
| Gross profit | ¥9.24bn | ¥9.54bn | ¥9.01bn | ¥8.94bn | ¥8.30bn | ¥7.18bn | ¥8.12bn | ¥9.15bn | ¥9.67bn | ¥9.48bn |
| Research and development | ¥433.1m | ¥473.9m | ¥422.5m | ¥427.2m | ¥328.6m | ¥343.1m | ¥388.8m | ¥371.1m | ¥411.5m | ¥400.1m |
| Operating income | ¥668.0m | ¥924.9m | ¥631.7m | ¥1.03bn | ¥1.10bn | ¥110.5m | ¥627.3m | ¥1.36bn | ¥1.77bn | ¥1.90bn |
| Net income | −¥726.2m | ¥622.7m | ¥1.27bn | ¥1.08bn | ¥1.08bn | −¥93.3m | −¥445.6m | ¥917.5m | ¥2.25bn | ¥1.66bn |
| Diluted earnings per share | -37.42 | 31.60 | 63.65 | 51.29 | 50.49 | -4.39 | -20.67 | 41.76 | 103.37 | 75.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥42.96bn | ¥43.22bn | ¥42.82bn | ¥43.48bn | ¥41.12bn | ¥37.00bn | ¥37.81bn | ¥39.20bn | ¥39.95bn | ¥36.13bn |
| Cash and short-term investments | ¥5.19bn | ¥4.90bn | ¥4.45bn | ¥4.78bn | ¥4.45bn | ¥3.97bn | ¥3.65bn | ¥4.04bn | ¥4.05bn | ¥4.20bn |
| Total liabilities | ¥20.40bn | ¥19.96bn | ¥19.67bn | ¥20.75bn | ¥19.22bn | ¥17.33bn | ¥17.54bn | ¥17.61bn | ¥18.68bn | ¥18.91bn |
| Debt | ¥11.80bn | ¥11.23bn | ¥10.70bn | ¥11.11bn | ¥9.86bn | ¥9.22bn | ¥10.01bn | ¥8.84bn | ¥8.73bn | ¥8.40bn |
| Shareholders' equity | ¥22.18bn | ¥22.82bn | ¥22.76bn | ¥22.32bn | ¥21.58bn | ¥19.40bn | ¥20.03bn | ¥21.32bn | ¥21.02bn | ¥16.94bn |
| Shares outstanding | 19m | 20m | 20m | 21m | 21m | 21m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.99bn | ¥1.97bn | ¥1.79bn | ¥799.6m | ¥2.14bn | ¥2.98bn | ¥1.30bn | ¥2.41bn | ¥2.58bn | ¥3.48bn |
| Capital spending | −¥2.93bn | −¥1.65bn | −¥2.30bn | −¥1.61bn | −¥1.87bn | −¥1.37bn | −¥2.29bn | −¥2.04bn | −¥2.39bn | −¥894.3m |
| Free cash flow | ¥61.3m | ¥318.1m | −¥517.4m | −¥813.7m | ¥266.2m | ¥1.61bn | −¥985.0m | ¥365.1m | ¥189.6m | ¥2.59bn |
| Dividends paid | −¥572.7m | −¥647.6m | −¥373.8m | −¥343.3m | −¥260.0m | −¥259.2m | −¥262.2m | −¥442.6m | −¥309.8m | −¥309.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.30bn | ¥7.50bn | ¥6.86bn | ¥7.73bn | ¥6.69bn | ¥6.81bn | ¥6.61bn | ¥6.91bn |
| Gross profit | ¥2.92bn | ¥2.87bn | ¥2.31bn | ¥2.52bn | ¥2.45bn | ¥2.43bn | ¥2.15bn | ¥2.34bn |
| Operating income | ¥592.3m | ¥547.0m | ¥287.5m | ¥115.5m | ¥269.9m | ¥306.0m | −¥23.5m | ¥171.8m |
| Net income | ¥444.4m | ¥380.1m | ¥147.4m | −¥1.35bn | ¥339.6m | ¥291.5m | −¥11.1m | −¥108.4m |
| Diluted earnings per share | 23.11 | 19.77 | 7.67 | -69.37 | 17.50 | 15.02 | -0.57 | -5.50 |
| Cash from operations | — | — | — | ¥2.99bn | — | — | — | — |
| Capital spending | — | — | — | −¥2.93bn | — | — | — | — |
| Free cash flow | — | — | — | ¥62.0m | — | — | — | — |
| Total assets | ¥43.92bn | ¥43.32bn | ¥44.16bn | ¥42.96bn | ¥42.65bn | ¥42.65bn | ¥42.99bn | ¥43.22bn |
| Cash and short-term investments | ¥5.32bn | ¥5.02bn | ¥5.03bn | ¥5.19bn | ¥4.77bn | ¥5.10bn | ¥4.78bn | ¥4.90bn |
| Debt | ¥7.50bn | ¥11.12bn | ¥8.98bn | ¥11.68bn | ¥7.42bn | ¥11.51bn | ¥8.20bn | ¥7.57bn |
| Shareholders' equity | ¥23.21bn | ¥23.07bn | ¥22.92bn | ¥22.18bn | ¥22.91bn | ¥22.50bn | ¥22.64bn | ¥22.82bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 5.1% | 0.9% |
| Operating income | -13.5% | 43.3% | -7.0% |
| Net income | — | 50.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.2% | 33.3% | 33.3% | 33.6% |
| Operating margin | 2.8% | 2.9% | 2.8% | 4.0% |
| Net margin | -0.2% | 2.0% | 2.1% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.6 | 16.2 | 7.3 | 8.9 | 10.7 | -116.6 | -25.6 | 11.5 | 7.6 | 7.6 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 43.00 | 32.00 | 18.00 | 16.00 | 12.00 | 12.00 | 12.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.