N 
2,600
+0.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.01bn
FY2017FY2026
Net income
¥2.21bn
FY2017FY2026
Free cash flow
−¥481.2m
FY2017FY2026
Shareholders' equity
¥22.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.01bn | ¥39.93bn | ¥36.60bn | ¥30.67bn | ¥30.07bn | ¥28.64bn | ¥29.30bn | ¥25.58bn | ¥26.93bn | ¥25.85bn |
| Gross profit | ¥10.51bn | ¥9.63bn | ¥8.30bn | ¥6.95bn | ¥7.24bn | ¥6.56bn | ¥6.77bn | ¥6.59bn | ¥6.95bn | ¥7.05bn |
| Research and development | ¥229.7m | ¥350.5m | ¥300.8m | ¥319.8m | ¥393.8m | ¥254.2m | ¥259.7m | ¥277.4m | ¥226.6m | ¥208.2m |
| Operating income | ¥3.05bn | ¥2.66bn | ¥1.97bn | ¥1.08bn | ¥1.65bn | ¥1.32bn | ¥1.27bn | ¥1.26bn | ¥1.94bn | ¥2.16bn |
| Net income | ¥2.21bn | ¥1.81bn | ¥1.52bn | ¥803.2m | ¥1.12bn | ¥931.3m | ¥920.1m | ¥956.8m | ¥1.31bn | ¥1.43bn |
| Diluted earnings per share | 355.67 | 293.13 | 241.75 | 127.60 | 177.34 | 147.76 | 145.99 | 151.82 | 207.40 | 226.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥33.90bn | ¥30.93bn | ¥29.10bn | ¥26.13bn | ¥25.88bn | ¥26.24bn | ¥25.63bn | ¥25.46bn | ¥24.90bn | ¥20.69bn |
| Cash and short-term investments | ¥3.53bn | ¥3.00bn | ¥5.81bn | ¥2.20bn | ¥4.72bn | ¥3.49bn | ¥3.61bn | ¥2.84bn | ¥4.23bn | ¥3.76bn |
| Total liabilities | ¥11.42bn | ¥10.49bn | ¥9.99bn | ¥8.51bn | ¥8.93bn | ¥9.86bn | ¥10.12bn | ¥10.62bn | ¥10.67bn | ¥7.67bn |
| Debt | ¥4.10bn | ¥1.86bn | ¥884.7m | ¥959.7m | ¥1.24bn | ¥1.73bn | ¥2.22bn | ¥2.73bn | ¥2.73bn | ¥731.8m |
| Shareholders' equity | ¥22.48bn | ¥20.45bn | ¥19.11bn | ¥17.63bn | ¥16.95bn | ¥16.38bn | ¥15.51bn | ¥14.84bn | ¥14.23bn | ¥13.02bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥559.5m | ¥544.5m | ¥4.33bn | −¥1.44bn | ¥2.41bn | ¥1.04bn | ¥2.18bn | ¥655.0m | ¥238.2m | ¥2.14bn |
| Capital spending | −¥1.04bn | −¥1.94bn | −¥282.7m | −¥44.7m | −¥64.3m | −¥136.7m | −¥485.4m | −¥1.66bn | −¥1.52bn | −¥398.9m |
| Free cash flow | −¥481.2m | −¥1.40bn | ¥4.05bn | −¥1.48bn | ¥2.35bn | ¥907.6m | ¥1.70bn | −¥1.01bn | −¥1.28bn | ¥1.74bn |
| Dividends paid | −¥544.1m | −¥457.3m | −¥202.3m | −¥250.7m | −¥200.7m | −¥188.2m | −¥181.9m | −¥219.4m | −¥213.3m | −¥94.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.25bn | ¥15.32bn | ¥8.77bn | ¥11.71bn | ¥5.21bn | ¥12.90bn | ¥10.36bn | ¥11.15bn |
| Gross profit | ¥1.60bn | ¥4.46bn | ¥1.97bn | ¥3.13bn | ¥1.23bn | ¥3.38bn | ¥2.32bn | ¥2.92bn |
| Operating income | −¥613.4m | ¥2.49bn | ¥16.9m | ¥1.22bn | −¥673.6m | ¥1.45bn | ¥543.0m | ¥1.18bn |
| Net income | −¥382.6m | ¥1.80bn | ¥23.4m | ¥834.8m | −¥445.8m | ¥979.9m | ¥370.5m | ¥834.3m |
| Diluted earnings per share | -61.58 | 289.30 | 3.79 | 135.39 | -72.30 | 158.92 | 58.96 | 132.77 |
| Total assets | ¥30.06bn | ¥33.90bn | ¥35.73bn | ¥29.54bn | ¥26.76bn | ¥30.93bn | ¥29.46bn | ¥27.51bn |
| Cash and short-term investments | ¥3.14bn | ¥3.53bn | ¥5.66bn | ¥3.12bn | ¥2.05bn | ¥3.00bn | ¥5.21bn | ¥3.56bn |
| Debt | ¥1.63bn | ¥3.98bn | ¥5.30bn | ¥1.90bn | ¥700.0m | ¥1.81bn | ¥700.0m | ¥700.0m |
| Shareholders' equity | ¥21.12bn | ¥22.48bn | ¥20.42bn | ¥20.38bn | ¥19.37bn | ¥20.45bn | ¥19.50bn | ¥19.10bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.6% | 24.1% | 22.7% | 22.6% | 24.1% | 22.9% |
| Operating margin | 7.7% | 6.8% | 5.8% | 3.5% | 5.5% | 4.6% |
| Net margin | 5.4% | 4.5% | 4.2% | 2.6% | 3.7% | 3.3% |
| Return on equity | 9.8% | 8.8% | 7.9% | 4.6% | 6.6% | 5.7% |
| Return on assets | 6.5% | 5.8% | 5.2% | 3.1% | 4.3% | 3.5% |
| Free cash flow yield | 9.6% | 15.0% | 27.3% | -8.2% | 14.6% | 7.0% |
| Revenue growth | 2.7% | 9.1% | 19.3% | 2.0% | 5.0% | -2.2% |
| Earnings growth | 22.3% | 19.0% | 89.1% | -28.1% | 20.0% | 1.2% |
| Current ratio | 1.92x | 1.79x | 2.04x | 2.08x | 1.97x | 1.86x |
| Debt to equity | 0.18x | 0.09x | 0.04x | 0.04x | 0.07x | 0.10x |
| Equity ratio | 66.3% | 66.1% | 65.7% | 67.4% | 65.5% | 62.4% |
| Interest coverage | 162.57x | 504.56x | 593.51x | 194.62x | 196.18x | 114.49x |
| R&D as a share of sales | 0.6% | 0.9% | 0.8% | 1.0% | 1.3% | 0.9% |
| Buybacks as a share of market value | -0.8% | 1.9% | 0.2% | 0.1% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 7.4% | 6.4% |
| Operating income | 41.5% | 18.3% | 8.2% |
| Net income | 40.1% | 18.9% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 23.9% | 23.8% | 24.5% |
| Operating margin | 7.0% | 5.9% | 5.7% | 5.9% |
| Net margin | 5.0% | 4.3% | 4.1% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 9.2 | 10.2 | 14.3 | 9.7 | 8.2 | 6.9 | 7.2 | 4.8 | 7.2 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 159.00 | 73.00 | 32.00 | 40.00 | 32.00 | 30.00 | 29.00 | 35.00 |
- 1.2-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.