F 
635
+0.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥101.47bn
FY2017FY2026
Net income
¥2.03bn
FY2017FY2026
Free cash flow
−¥2.61bn
FY2017FY2026
Shareholders' equity
¥25.51bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥101.47bn | ¥104.75bn | ¥101.26bn | ¥101.70bn | ¥90.43bn | ¥92.40bn | ¥101.79bn | ¥98.25bn | ¥98.14bn | ¥94.32bn |
| Gross profit | ¥16.72bn | ¥16.35bn | ¥15.62bn | ¥13.76bn | ¥13.74bn | ¥13.46bn | ¥14.35bn | ¥14.25bn | ¥14.63bn | ¥15.58bn |
| Research and development | — | ¥1.31bn | ¥1.31bn | ¥1.31bn | ¥1.30bn | ¥1.50bn | ¥1.73bn | ¥1.68bn | ¥1.47bn | ¥1.64bn |
| Operating income | ¥2.78bn | ¥2.48bn | ¥1.77bn | ¥737.0m | ¥886.0m | ¥534.0m | ¥833.0m | ¥1.14bn | ¥1.68bn | ¥2.50bn |
| Net income | ¥2.03bn | ¥2.23bn | ¥1.71bn | ¥339.0m | −¥3.33bn | ¥572.0m | ¥433.0m | ¥878.0m | ¥1.64bn | ¥4.35bn |
| Diluted earnings per share | 162.14 | 177.39 | 135.89 | 26.87 | -263.50 | 45.33 | 34.33 | 69.61 | 129.94 | 344.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥86.19bn | ¥84.29bn | ¥89.41bn | ¥87.25bn | ¥83.31bn | ¥91.70bn | ¥92.16bn | ¥90.83bn | ¥90.94bn | ¥85.47bn |
| Cash and short-term investments | ¥14.18bn | ¥13.37bn | ¥16.93bn | ¥14.77bn | ¥14.52bn | ¥16.58bn | ¥14.32bn | ¥13.94bn | ¥14.79bn | ¥13.50bn |
| Total liabilities | ¥60.41bn | ¥60.69bn | ¥68.45bn | ¥68.61bn | ¥65.25bn | ¥70.41bn | ¥71.86bn | ¥70.84bn | ¥71.62bn | ¥67.89bn |
| Debt | ¥29.07bn | ¥24.41bn | ¥25.65bn | ¥25.96bn | ¥23.79bn | ¥24.48bn | ¥23.00bn | ¥23.31bn | ¥24.42bn | ¥22.04bn |
| Shareholders' equity | ¥25.51bn | ¥23.37bn | ¥20.74bn | ¥18.44bn | ¥17.89bn | ¥21.14bn | ¥20.17bn | ¥19.85bn | ¥19.16bn | ¥17.45bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.85bn | −¥74.0m | ¥5.88bn | ¥1.55bn | ¥442.0m | ¥3.49bn | ¥4.83bn | ¥3.60bn | ¥1.61bn | ¥5.12bn |
| Capital spending | −¥5.47bn | −¥2.08bn | −¥2.65bn | −¥2.76bn | −¥1.34bn | −¥2.49bn | −¥2.48bn | −¥2.24bn | −¥2.28bn | −¥4.74bn |
| Free cash flow | −¥2.61bn | −¥2.16bn | ¥3.24bn | −¥1.22bn | −¥899.0m | ¥994.0m | ¥2.35bn | ¥1.37bn | −¥669.0m | ¥378.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.05bn | ¥27.27bn | ¥25.93bn | ¥25.56bn | ¥22.71bn | ¥30.13bn | ¥26.98bn | ¥25.73bn |
| Gross profit | ¥3.18bn | ¥5.75bn | ¥3.89bn | ¥4.21bn | ¥2.87bn | ¥6.22bn | ¥3.47bn | ¥3.98bn |
| Operating income | −¥268.0m | ¥1.84bn | ¥571.0m | ¥833.0m | −¥470.0m | ¥2.58bn | −¥12.0m | ¥643.0m |
| Net income | −¥250.0m | ¥1.42bn | ¥172.0m | ¥915.0m | −¥476.0m | ¥2.33bn | — | ¥520.0m |
| Diluted earnings per share | -19.94 | 113.41 | 13.71 | 72.95 | -37.95 | 186.08 | — | 41.23 |
| Total assets | ¥85.37bn | ¥86.19bn | ¥88.67bn | ¥85.86bn | ¥82.87bn | ¥84.29bn | ¥87.66bn | ¥83.50bn |
| Cash and short-term investments | ¥14.19bn | ¥14.18bn | ¥16.75bn | ¥17.55bn | ¥16.09bn | ¥13.37bn | ¥15.27bn | ¥14.39bn |
| Debt | ¥20.98bn | ¥28.12bn | ¥16.28bn | ¥26.89bn | ¥15.12bn | ¥23.33bn | ¥16.10bn | ¥26.66bn |
| Shareholders' equity | ¥24.83bn | ¥25.51bn | ¥24.02bn | ¥23.62bn | ¥22.55bn | ¥23.37bn | ¥20.52bn | ¥20.39bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 1.9% | 0.4% |
| Operating income | 55.6% | 39.1% | 0.7% |
| Net income | 81.7% | 28.9% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.0% | 15.3% | 15.1% | 15.1% |
| Operating margin | 2.5% | 1.9% | 1.6% | 1.7% |
| Net margin | 2.1% | 1.5% | 0.6% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.3 | 5.2 | 4.8 | 26.8 | -2.5 | 16.6 | 23.3 | 13.9 | 5.8 | 2.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 20.00 | 10.00 | 10.00 | 10.00 | 15.00 | 15.00 | 15.00 |
- 10-to-1 reverse split · 27 Sept 2024
- 1.3-for-1 split · 25 Sept 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.