O 
4,100
+0.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.53bn
FY2017FY2026
Net income
¥297.0m
FY2017FY2026
Free cash flow
−¥719.9m
FY2017FY2026
Shareholders' equity
¥4.41bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.53bn | ¥7.90bn | ¥7.91bn | ¥7.19bn | ¥6.41bn | ¥6.06bn | ¥6.01bn | ¥6.16bn | ¥5.75bn | ¥5.63bn |
| Gross profit | ¥1.55bn | ¥1.72bn | ¥1.55bn | ¥1.29bn | ¥1.23bn | ¥1.33bn | ¥1.31bn | ¥1.43bn | ¥1.50bn | ¥1.30bn |
| Research and development | — | ¥89.0m | ¥80.0m | ¥55.7m | ¥63.0m | ¥65.0m | ¥51.0m | — | — | — |
| Operating income | ¥405.4m | ¥473.3m | ¥427.2m | ¥254.6m | ¥181.5m | ¥312.0m | ¥309.8m | ¥240.0m | ¥319.0m | ¥333.3m |
| Net income | ¥297.0m | ¥369.2m | ¥334.6m | ¥173.9m | ¥127.0m | ¥206.6m | ¥222.0m | ¥207.7m | ¥232.7m | ¥247.9m |
| Diluted earnings per share | 381.23 | 473.83 | 429.38 | 223.20 | 163.02 | 304.14 | 284.91 | 266.55 | 297.06 | 316.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.63bn | ¥7.59bn | ¥7.21bn | ¥6.24bn | ¥5.49bn | ¥5.35bn | ¥4.99bn | ¥5.23bn | ¥4.91bn | ¥4.80bn |
| Cash and short-term investments | ¥1.22bn | ¥1.91bn | ¥1.56bn | ¥1.16bn | ¥1.23bn | ¥1.52bn | ¥1.44bn | ¥1.57bn | ¥1.16bn | ¥1.08bn |
| Total liabilities | ¥3.22bn | ¥3.51bn | ¥3.48bn | ¥2.85bn | ¥2.26bn | ¥2.22bn | ¥2.06bn | ¥2.49bn | ¥2.35bn | ¥2.45bn |
| Debt | ¥744.5m | ¥478.5m | ¥525.8m | ¥48.0m | ¥48.0m | ¥53.6m | ¥53.6m | ¥138.6m | ¥194.9m | ¥344.7m |
| Shareholders' equity | ¥4.41bn | ¥4.08bn | ¥3.73bn | ¥3.38bn | ¥3.23bn | ¥3.13bn | ¥2.94bn | ¥2.74bn | ¥2.56bn | ¥2.35bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥261.5m | ¥783.4m | ¥184.0m | ¥112.3m | ¥56.9m | ¥336.2m | ¥54.0m | ¥608.0m | ¥328.0m | ¥366.0m |
| Capital spending | −¥458.4m | −¥355.0m | −¥254.7m | −¥154.8m | −¥330.5m | −¥220.1m | −¥160.0m | −¥114.0m | −¥114.0m | −¥140.0m |
| Free cash flow | −¥719.9m | ¥428.4m | −¥70.7m | −¥42.6m | −¥273.5m | ¥116.1m | −¥106.0m | ¥494.0m | ¥214.0m | ¥226.0m |
| Dividends paid | −¥23.3m | −¥23.3m | −¥23.3m | −¥23.4m | −¥23.3m | −¥23.2m | −¥23.4m | −¥23.0m | −¥23.0m | −¥23.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.79bn | ¥1.79bn | ¥1.86bn | ¥1.87bn | ¥2.01bn | ¥1.92bn | ¥2.00bn | ¥2.02bn |
| Gross profit | ¥358.5m | ¥351.1m | ¥433.7m | ¥353.4m | ¥408.5m | ¥357.0m | ¥464.0m | ¥424.6m |
| Operating income | ¥80.9m | ¥67.9m | ¥151.2m | ¥76.4m | ¥109.9m | ¥11.1m | ¥162.0m | ¥117.0m |
| Net income | ¥55.1m | ¥59.3m | ¥112.6m | ¥40.3m | ¥84.9m | ¥33.6m | ¥124.0m | ¥83.0m |
| Diluted earnings per share | 70.74 | 76.06 | 144.47 | 51.78 | 108.92 | 43.12 | 159.14 | 106.52 |
| Cash from operations | ¥314.0m | −¥217.0m | ¥213.0m | ¥91.0m | −¥348.0m | ¥165.0m | ¥255.0m | ¥99.0m |
| Capital spending | −¥1.0m | −¥33.0m | −¥37.0m | −¥11.0m | −¥376.0m | −¥2.0m | −¥22.0m | −¥301.0m |
| Free cash flow | ¥313.0m | −¥250.0m | ¥176.0m | ¥80.0m | −¥724.0m | ¥163.0m | ¥233.0m | −¥202.0m |
| Total assets | ¥7.84bn | ¥7.63bn | ¥7.93bn | ¥7.77bn | ¥7.43bn | ¥7.59bn | ¥7.42bn | ¥7.22bn |
| Cash and short-term investments | ¥1.49bn | ¥1.22bn | ¥1.53bn | ¥1.18bn | ¥1.17bn | ¥1.91bn | ¥1.77bn | ¥1.54bn |
| Debt | ¥340.8m | ¥660.7m | ¥335.2m | ¥480.1m | ¥99.0m | ¥474.4m | ¥99.0m | ¥499.3m |
| Shareholders' equity | ¥4.46bn | ¥4.41bn | ¥4.34bn | ¥4.21bn | ¥4.14bn | ¥4.08bn | ¥4.04bn | ¥3.91bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 21.8% | 19.5% | 17.9% | 19.2% | 22.0% | — |
| Operating margin | 5.3% | 6.1% | 5.4% | 3.5% | 2.8% | 5.1% | — |
| Net margin | 3.9% | 4.7% | 4.2% | 2.4% | 2.0% | 3.4% | — |
| Return on equity | 6.7% | 9.1% | 9.0% | 5.1% | 3.9% | 6.6% | — |
| Return on assets | 3.9% | 4.9% | 4.6% | 2.8% | 2.3% | 3.9% | — |
| Free cash flow yield | 5.6% | 32.3% | 12.5% | 7.6% | 11.0% | 18.1% | — |
| Revenue growth | -4.7% | -0.2% | 10.0% | 12.2% | 5.8% | 0.8% | — |
| Earnings growth | -19.5% | 10.3% | 92.4% | 36.9% | -38.5% | -7.0% | — |
| Current ratio | 2.67x | 2.35x | 2.34x | 2.18x | 2.46x | 2.52x | — |
| Debt to equity | 0.15x | 0.12x | 0.14x | 0.01x | 0.01x | 0.02x | — |
| Equity ratio | 57.8% | 53.7% | 51.7% | 54.3% | 58.8% | 58.5% | — |
| Interest coverage | 12.02x | 92.26x | 179.73x | 514.27x | 353.13x | 515.75x | — |
| R&D as a share of sales | — | 1.1% | 1.0% | 0.8% | 1.0% | 1.1% | 0.8% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -14.7% | 12.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 4.4% | 2.8% |
| Operating income | 16.8% | 5.4% | 1.5% |
| Net income | 19.5% | 7.5% | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 20.0% | 20.2% | 21.5% |
| Operating margin | 5.7% | 5.1% | 4.8% | 5.0% |
| Net margin | 4.3% | 3.8% | 3.5% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 13.7 | 14.1 | 24.1 | 25.1 | 14.4 | 17.8 | 42.5 | 12.5 | 11.6 |
| Price to sales | 0.4 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.7 | 1.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.