T 
835
-1.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.45bn
FY2017FY2026
Net income
¥829.0m
FY2017FY2026
Free cash flow
¥94.0m
FY2017FY2026
Shareholders' equity
¥10.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.45bn | ¥20.87bn | ¥21.49bn | ¥20.69bn | ¥19.74bn | ¥19.71bn | ¥22.51bn | ¥21.25bn | ¥19.04bn | ¥17.82bn |
| Gross profit | ¥5.78bn | ¥5.70bn | ¥6.01bn | ¥4.97bn | ¥4.58bn | ¥4.68bn | ¥5.56bn | ¥5.83bn | ¥4.73bn | ¥4.65bn |
| Research and development | — | ¥237.1m | ¥248.2m | ¥211.1m | ¥203.8m | ¥218.2m | ¥235.2m | ¥281.6m | ¥220.6m | ¥178.6m |
| Operating income | ¥1.25bn | ¥1.30bn | ¥1.48bn | ¥865.1m | ¥689.5m | ¥617.8m | ¥1.28bn | ¥458.9m | ¥818.2m | ¥757.8m |
| Net income | ¥829.0m | ¥792.6m | ¥959.6m | ¥559.0m | ¥412.8m | ¥420.9m | ¥788.1m | ¥69.4m | ¥490.2m | ¥440.4m |
| Diluted earnings per share | 130.92 | 125.17 | 151.53 | 88.26 | 65.16 | 66.43 | 124.38 | 10.96 | 77.35 | 69.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.09bn | ¥19.02bn | ¥20.64bn | ¥18.88bn | ¥17.96bn | ¥17.03bn | ¥17.48bn | ¥18.21bn | ¥17.80bn | ¥16.59bn |
| Cash and short-term investments | ¥3.11bn | ¥3.80bn | ¥4.70bn | ¥3.48bn | ¥2.95bn | ¥2.24bn | ¥2.28bn | ¥2.43bn | ¥1.67bn | ¥1.08bn |
| Total liabilities | ¥7.64bn | ¥9.53bn | ¥11.66bn | ¥10.95bn | ¥10.44bn | ¥9.84bn | ¥10.72bn | ¥12.00bn | ¥11.51bn | ¥10.80bn |
| Debt | ¥4.12bn | ¥4.63bn | ¥4.52bn | ¥4.14bn | ¥4.28bn | ¥4.48bn | ¥4.56bn | ¥4.84bn | ¥4.99bn | ¥5.22bn |
| Shareholders' equity | ¥10.45bn | ¥9.49bn | ¥8.98bn | ¥7.93bn | ¥7.52bn | ¥7.18bn | ¥6.76bn | ¥6.22bn | ¥6.29bn | ¥5.79bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥195.0m | −¥224.2m | ¥1.54bn | ¥1.12bn | ¥1.28bn | ¥530.3m | ¥519.0m | ¥1.52bn | ¥1.06bn | ¥773.5m |
| Capital spending | −¥101.0m | −¥57.8m | −¥141.8m | −¥38.0m | −¥38.0m | −¥131.0m | −¥77.0m | −¥56.8m | −¥33.2m | −¥43.8m |
| Free cash flow | ¥94.0m | −¥282.0m | ¥1.40bn | ¥1.09bn | ¥1.24bn | ¥399.3m | ¥442.0m | ¥1.46bn | ¥1.03bn | ¥729.7m |
| Dividends paid | −¥239.0m | −¥195.4m | −¥113.4m | −¥94.4m | −¥94.4m | −¥176.4m | −¥125.8m | −¥126.1m | −¥94.8m | −¥94.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.29bn | ¥5.83bn | ¥5.48bn | ¥5.55bn | ¥4.60bn | ¥5.89bn | ¥5.34bn | ¥5.16bn |
| Gross profit | ¥887.0m | ¥1.64bn | ¥1.53bn | ¥1.43bn | ¥1.18bn | ¥1.57bn | ¥1.54bn | ¥1.45bn |
| Operating income | −¥199.0m | ¥424.0m | ¥448.7m | ¥281.3m | ¥97.0m | ¥440.2m | ¥435.9m | ¥330.1m |
| Net income | −¥165.0m | ¥328.0m | ¥301.0m | ¥162.0m | ¥38.0m | ¥262.6m | ¥286.1m | ¥204.9m |
| Diluted earnings per share | -26.06 | 51.80 | 47.54 | 25.58 | 6.00 | 41.48 | 45.17 | 32.36 |
| Total assets | ¥17.96bn | ¥18.09bn | ¥19.02bn | ¥18.07bn | ¥18.46bn | ¥19.02bn | ¥20.23bn | ¥18.99bn |
| Cash and short-term investments | ¥3.88bn | ¥3.11bn | ¥4.04bn | ¥3.93bn | ¥4.26bn | ¥3.80bn | ¥4.96bn | ¥4.35bn |
| Debt | ¥1.21bn | ¥3.27bn | ¥1.33bn | ¥3.47bn | ¥1.40bn | ¥3.57bn | ¥3.43bn | ¥3.66bn |
| Shareholders' equity | ¥10.05bn | ¥10.45bn | ¥9.78bn | ¥9.46bn | ¥9.30bn | ¥9.49bn | ¥9.30bn | ¥9.02bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.9% | 27.3% | 28.0% | 24.0% | 23.2% | 23.7% | — |
| Operating margin | 6.1% | 6.4% | 6.8% | 4.3% | 3.8% | 3.1% | — |
| Net margin | 3.9% | 3.8% | 4.5% | 2.7% | 2.1% | 2.1% | — |
| Return on equity | 7.9% | 8.3% | 10.7% | 7.0% | 5.5% | 5.9% | — |
| Return on assets | 4.6% | 4.2% | 4.6% | 3.0% | 2.3% | 2.5% | — |
| Free cash flow yield | 5.3% | -3.0% | 30.2% | 20.9% | 23.7% | 11.9% | — |
| Revenue growth | 2.8% | -2.9% | 3.9% | 4.8% | 0.1% | -12.4% | — |
| Earnings growth | 4.6% | -17.4% | 71.7% | 35.4% | -1.9% | -46.6% | — |
| Current ratio | 2.28x | 1.90x | 1.30x | 1.51x | 1.52x | 1.19x | — |
| Debt to equity | 0.31x | 0.38x | 0.42x | 0.46x | 0.51x | 0.56x | — |
| Equity ratio | 57.8% | 49.9% | 43.5% | 42.0% | 41.9% | 42.2% | — |
| Interest coverage | 10.43x | 10.62x | 16.45x | 10.92x | 7.47x | 5.97x | — |
| R&D as a share of sales | — | 1.1% | 1.2% | 1.0% | 1.0% | 1.1% | 1.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | 1.7% | 1.5% |
| Operating income | 13.1% | 15.2% | 0.7% |
| Net income | 14.0% | 14.5% | 11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 26.6% | 25.6% | 25.8% |
| Operating margin | 6.0% | 5.8% | 5.0% | 4.8% |
| Net margin | 3.8% | 3.7% | 3.2% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 7.6 | 5.3 | 7.6 | 8.0 | 8.5 | 5.8 | 65.1 | 7.9 | 8.9 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 78.00 | 31.00 | 18.00 | 15.00 | 15.00 | 28.00 | 20.00 | 20.00 |
- 10-to-1 reverse split · 1 Sept 2006
- 1.3-for-1 split · 26 Mar 1993
- 1.12-for-1 split · 26 Mar 1991
- 6-for-5 split · 27 Mar 1990
- 21-for-20 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.