A 
1,048
+2.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥62.63bn
FY2017FY2026
Net income
¥1.75bn
FY2017FY2026
Free cash flow
−¥347.0m
FY2017FY2026
Shareholders' equity
¥33.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥62.63bn | ¥61.60bn | ¥57.88bn | ¥60.72bn | ¥55.26bn | ¥53.34bn | ¥55.61bn | ¥53.86bn | ¥50.10bn | ¥44.59bn |
| Gross profit | ¥16.40bn | ¥15.83bn | ¥14.46bn | ¥14.92bn | ¥13.40bn | ¥14.85bn | ¥15.17bn | ¥14.20bn | ¥13.47bn | ¥12.54bn |
| Research and development | — | ¥839.9m | ¥439.0m | ¥399.0m | ¥429.0m | ¥412.0m | ¥370.0m | ¥342.0m | ¥338.0m | ¥329.0m |
| Operating income | ¥2.21bn | ¥2.20bn | ¥1.86bn | ¥2.42bn | ¥1.13bn | ¥2.55bn | ¥3.34bn | ¥2.92bn | ¥2.72bn | ¥2.91bn |
| Net income | ¥1.75bn | ¥1.96bn | ¥1.99bn | ¥1.55bn | ¥451.3m | ¥1.66bn | ¥2.16bn | ¥1.89bn | ¥1.68bn | ¥1.63bn |
| Diluted earnings per share | 88.08 | 98.13 | 100.23 | 78.55 | 23.07 | 85.79 | 111.58 | 95.38 | 83.19 | 79.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥73.28bn | ¥70.88bn | ¥68.32bn | ¥63.68bn | ¥58.23bn | ¥55.44bn | ¥54.35bn | ¥53.94bn | ¥51.10bn | ¥46.43bn |
| Cash and short-term investments | ¥6.63bn | ¥6.94bn | ¥6.92bn | ¥6.77bn | ¥5.23bn | ¥5.54bn | ¥5.13bn | ¥4.38bn | ¥5.00bn | ¥6.32bn |
| Total liabilities | ¥39.72bn | ¥38.89bn | ¥37.77bn | ¥35.24bn | ¥30.72bn | ¥27.76bn | ¥26.93bn | ¥27.58bn | ¥24.85bn | ¥21.61bn |
| Debt | ¥27.29bn | ¥26.08bn | ¥25.37bn | ¥20.95bn | ¥17.43bn | ¥15.91bn | ¥14.80bn | ¥15.28bn | ¥12.31bn | ¥10.25bn |
| Shareholders' equity | ¥33.56bn | ¥31.99bn | ¥30.53bn | ¥28.43bn | ¥27.50bn | ¥27.60bn | ¥26.45bn | ¥25.57bn | ¥25.58bn | ¥24.81bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 19m | 19m | 20m | 20m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.35bn | ¥5.42bn | ¥1.69bn | ¥2.69bn | ¥2.71bn | ¥5.29bn | ¥4.89bn | ¥5.04bn | ¥3.82bn | ¥4.22bn |
| Capital spending | −¥3.70bn | −¥5.58bn | −¥5.35bn | −¥3.56bn | −¥3.36bn | −¥3.41bn | −¥3.12bn | −¥3.82bn | −¥3.87bn | −¥3.33bn |
| Free cash flow | −¥347.0m | −¥156.6m | −¥3.67bn | −¥876.5m | −¥644.5m | ¥1.89bn | ¥1.78bn | ¥1.22bn | −¥52.5m | ¥890.9m |
| Dividends paid | −¥876.8m | −¥836.4m | −¥796.3m | −¥794.4m | −¥773.1m | −¥743.2m | −¥752.1m | −¥759.1m | −¥739.0m | −¥738.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.40bn | ¥14.36bn | ¥16.53bn | ¥16.33bn | ¥15.42bn | ¥14.40bn | ¥16.38bn | ¥16.29bn |
| Gross profit | ¥4.48bn | ¥3.54bn | ¥4.50bn | ¥4.09bn | ¥4.27bn | ¥3.53bn | ¥4.22bn | ¥4.23bn |
| Operating income | ¥782.9m | ¥61.6m | ¥895.2m | ¥612.4m | ¥643.7m | ¥152.2m | ¥730.4m | ¥762.7m |
| Net income | ¥469.0m | ¥118.3m | ¥716.3m | ¥519.6m | ¥399.3m | ¥184.2m | ¥746.1m | ¥359.5m |
| Diluted earnings per share | 23.56 | 5.94 | 35.87 | 26.05 | 20.07 | 9.27 | 37.62 | 18.15 |
| Total assets | ¥75.36bn | ¥73.28bn | ¥72.66bn | ¥71.88bn | ¥70.53bn | ¥70.88bn | ¥72.55bn | ¥71.26bn |
| Cash and short-term investments | ¥6.19bn | ¥6.63bn | ¥5.82bn | ¥6.50bn | ¥6.38bn | ¥6.94bn | ¥6.80bn | ¥6.71bn |
| Debt | ¥11.12bn | ¥27.29bn | ¥16.91bn | ¥17.20bn | ¥16.60bn | ¥15.84bn | ¥19.47bn | ¥18.60bn |
| Shareholders' equity | ¥33.42bn | ¥33.56bn | ¥32.45bn | ¥32.22bn | ¥31.60bn | ¥31.99bn | ¥31.52bn | ¥31.47bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.2% | 25.7% | 25.0% | 24.6% | 24.3% | 27.8% | — |
| Operating margin | 3.5% | 3.6% | 3.2% | 4.0% | 2.0% | 4.8% | — |
| Net margin | 2.8% | 3.2% | 3.4% | 2.5% | 0.8% | 3.1% | — |
| Return on equity | 5.2% | 6.1% | 6.5% | 5.4% | 1.6% | 6.0% | — |
| Return on assets | 2.4% | 2.8% | 2.9% | 2.4% | 0.8% | 3.0% | — |
| Free cash flow yield | 31.7% | 49.4% | 31.8% | 28.4% | 27.8% | 40.2% | — |
| Revenue growth | 1.7% | 6.4% | -4.7% | 9.9% | 3.6% | -4.1% | — |
| Earnings growth | -10.5% | -1.4% | 28.5% | 242.8% | -72.9% | -22.8% | — |
| Current ratio | 1.94x | 1.99x | 2.21x | 1.86x | 1.82x | 2.05x | — |
| Debt to equity | 0.81x | 0.81x | 0.83x | 0.73x | 0.63x | 0.58x | — |
| Equity ratio | 45.8% | 45.1% | 44.7% | 44.6% | 47.2% | 49.8% | — |
| Interest coverage | 9.83x | 13.76x | 19.32x | 35.36x | 22.55x | 51.29x | — |
| R&D as a share of sales | — | 1.4% | 0.8% | 0.7% | 0.8% | 0.8% | 0.7% |
| Buybacks as a share of market value | 0.3% | -0.7% | -0.7% | -0.7% | -0.8% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 3.3% | 3.6% |
| Operating income | -3.0% | -2.8% | -3.6% |
| Net income | 4.3% | 1.0% | -2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.9% | 25.4% | 25.6% | 26.3% |
| Operating margin | 3.5% | 3.6% | 3.5% | 4.6% |
| Net margin | 3.0% | 3.0% | 2.7% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 11.4 | 10.6 | 12.8 | 43.0 | 11.4 | 8.5 | 13.5 | 11.5 | 15.8 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 18 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 66.00 | 42.00 | 40.00 | 40.00 | 39.00 | 38.00 | 38.00 | 37.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.