S 
701
+0.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥357.53bn
FY2017FY2026
Net income
−¥13.50bn
FY2017FY2026
Free cash flow
−¥10.85bn
FY2017FY2026
Shareholders' equity
¥90.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥357.53bn | ¥359.42bn | ¥353.03bn | ¥370.38bn | ¥340.55bn | ¥301.18bn | ¥313.69bn | ¥337.79bn | ¥328.41bn | ¥320.82bn |
| Gross profit | ¥70.51bn | ¥68.10bn | ¥68.54bn | ¥65.78bn | ¥67.71bn | ¥67.27bn | ¥66.17bn | ¥66.76bn | ¥65.27bn | ¥71.29bn |
| Research and development | — | ¥2.55bn | ¥2.32bn | ¥2.39bn | ¥2.38bn | ¥2.40bn | ¥2.86bn | ¥2.59bn | ¥2.66bn | ¥3.09bn |
| Operating income | ¥1.55bn | ¥1.54bn | ¥3.81bn | ¥2.67bn | ¥3.78bn | ¥4.57bn | ¥2.02bn | ¥738.0m | ¥1.20bn | ¥6.71bn |
| Net income | −¥13.50bn | −¥2.33bn | −¥1.02bn | ¥1.63bn | ¥396.0m | ¥1.68bn | −¥1.53bn | −¥1.42bn | −¥731.0m | ¥2.12bn |
| Diluted earnings per share | -430.74 | -74.51 | -32.48 | 52.03 | 12.64 | 53.67 | -48.85 | -43.42 | -22.77 | 55.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥305.99bn | ¥300.45bn | ¥289.98bn | ¥282.93bn | ¥268.47bn | ¥252.94bn | ¥245.98bn | ¥262.43bn | ¥269.26bn | ¥254.14bn |
| Cash and short-term investments | ¥29.78bn | ¥21.53bn | ¥24.66bn | ¥22.39bn | ¥19.91bn | ¥25.36bn | ¥25.39bn | ¥27.58bn | ¥32.05bn | ¥22.44bn |
| Total liabilities | ¥211.75bn | ¥205.65bn | ¥190.49bn | ¥190.26bn | ¥182.86bn | ¥168.85bn | ¥167.65bn | ¥180.34bn | ¥183.18bn | ¥169.99bn |
| Debt | ¥99.62bn | ¥89.37bn | ¥80.37bn | ¥84.41bn | ¥71.55bn | ¥70.29bn | ¥67.83bn | ¥71.13bn | ¥79.72bn | ¥64.04bn |
| Shareholders' equity | ¥90.50bn | ¥91.24bn | ¥96.14bn | ¥89.50bn | ¥82.56bn | ¥81.30bn | ¥74.96bn | ¥79.13bn | ¥83.36bn | ¥81.64bn |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 33m | 32m | 38m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.40bn | ¥3.22bn | ¥17.20bn | −¥171.0m | ¥2.40bn | ¥7.85bn | ¥9.36bn | ¥12.66bn | ¥7.53bn | ¥7.14bn |
| Capital spending | −¥16.25bn | −¥13.28bn | −¥8.75bn | −¥7.61bn | −¥7.57bn | −¥7.04bn | −¥5.67bn | −¥6.02bn | −¥9.82bn | −¥9.04bn |
| Free cash flow | −¥10.85bn | −¥10.06bn | ¥8.45bn | −¥7.78bn | −¥5.16bn | ¥806.0m | ¥3.69bn | ¥6.64bn | −¥2.29bn | −¥1.90bn |
| Dividends paid | −¥779.0m | −¥701.0m | −¥624.0m | −¥468.0m | −¥780.0m | −¥157.0m | −¥469.0m | −¥314.0m | −¥1.10bn | −¥1.10bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥97.27bn | ¥94.56bn | ¥84.21bn | ¥92.90bn | ¥85.86bn | ¥92.13bn | ¥85.04bn | ¥93.71bn |
| Gross profit | ¥19.43bn | ¥19.23bn | ¥16.43bn | ¥19.01bn | ¥15.84bn | ¥16.42bn | ¥16.83bn | ¥18.82bn |
| Operating income | ¥2.64bn | ¥1.45bn | −¥226.0m | ¥1.49bn | −¥1.16bn | −¥501.0m | ¥264.0m | ¥1.24bn |
| Net income | ¥1.57bn | −¥11.47bn | ¥74.0m | −¥1.41bn | −¥688.0m | −¥1.92bn | −¥466.0m | ¥11.0m |
| Diluted earnings per share | 50.14 | -366.02 | 2.36 | -45.12 | -21.95 | -61.33 | -14.87 | 0.35 |
| Cash from operations | — | ¥5.40bn | — | — | — | — | — | — |
| Capital spending | — | −¥16.25bn | — | — | — | — | — | — |
| Free cash flow | — | −¥10.85bn | — | — | — | — | — | — |
| Total assets | ¥308.40bn | ¥305.99bn | ¥308.97bn | ¥306.32bn | ¥298.87bn | ¥300.45bn | ¥297.00bn | ¥297.81bn |
| Cash and short-term investments | ¥24.90bn | ¥29.78bn | ¥21.86bn | ¥26.63bn | ¥21.35bn | ¥21.53bn | ¥20.94bn | ¥21.88bn |
| Debt | ¥36.93bn | ¥98.04bn | ¥29.80bn | ¥97.68bn | ¥35.98bn | ¥87.86bn | ¥37.21bn | ¥82.34bn |
| Shareholders' equity | ¥92.07bn | ¥90.50bn | ¥96.51bn | ¥92.65bn | ¥91.84bn | ¥91.24bn | ¥96.51bn | ¥95.49bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.7% | 18.9% | 19.4% | 17.8% | 19.9% | 22.3% | — |
| Operating margin | 0.4% | 0.4% | 1.1% | 1.0% | 1.1% | 1.7% | — |
| Net margin | -3.8% | -0.6% | -0.3% | 0.4% | 0.1% | 0.6% | — |
| Return on equity | -14.9% | -2.6% | -1.1% | 1.8% | 0.5% | 2.1% | — |
| Return on assets | -4.4% | -0.8% | -0.4% | 0.6% | 0.1% | 0.7% | — |
| Free cash flow yield | 104.1% | 79.3% | 124.7% | 35.7% | 48.0% | 71.5% | — |
| Revenue growth | -0.5% | 1.8% | -4.7% | 8.8% | 13.1% | -4.0% | — |
| Earnings growth | 478.0% | 129.4% | -162.4% | 311.9% | -76.5% | -209.9% | — |
| Current ratio | 1.33x | 1.21x | 1.23x | 1.18x | 1.16x | 1.18x | — |
| Debt to equity | 1.08x | 0.96x | 0.82x | 0.93x | 0.86x | 0.85x | — |
| Equity ratio | 29.6% | 30.4% | 33.2% | 31.6% | 30.8% | 32.1% | — |
| Interest coverage | 0.77x | 0.96x | 2.77x | 3.88x | 6.32x | 8.59x | — |
| R&D as a share of sales | — | 0.7% | 0.7% | 0.6% | 0.7% | 0.8% | 0.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.1% | 0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 3.5% | 0.7% |
| Operating income | -16.6% | -19.5% | -13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 18.9% | 19.6% | 20.1% |
| Operating margin | 0.4% | 0.7% | 0.9% | 0.9% |
| Net margin | -2.2% | -1.1% | -0.6% | -0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | -8.5 | -20.5 | 15.1 | 41.8 | 13.5 | -16.6 | -28.3 | -51.0 | 30.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 35.00 | 20.00 | 15.00 | 25.00 | 5.00 | 15.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.