T 
1,062
-0.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.31bn
FY2017FY2026
Net income
−¥535.3m
FY2017FY2026
Free cash flow
¥3.27bn
FY2017FY2026
Shareholders' equity
¥20.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.31bn | ¥18.46bn | ¥19.70bn | ¥15.98bn | ¥15.67bn | ¥15.22bn | ¥17.65bn | ¥18.50bn | ¥17.15bn | ¥15.56bn |
| Gross profit | ¥1.29bn | ¥1.90bn | ¥2.88bn | ¥1.75bn | ¥2.01bn | ¥2.11bn | ¥2.29bn | ¥2.14bn | ¥2.08bn | ¥1.62bn |
| Research and development | — | ¥40.3m | ¥40.7m | ¥69.4m | ¥29.9m | ¥25.9m | ¥29.2m | ¥29.3m | ¥30.6m | ¥40.6m |
| Operating income | −¥441.0m | ¥264.9m | ¥1.35bn | ¥380.2m | ¥771.4m | ¥859.9m | ¥1.04bn | ¥952.5m | ¥879.0m | ¥483.6m |
| Net income | −¥535.3m | ¥343.7m | ¥898.1m | ¥340.6m | ¥747.7m | ¥489.7m | ¥771.9m | ¥874.9m | ¥964.2m | ¥489.4m |
| Diluted earnings per share | -91.85 | 59.35 | 147.05 | 55.95 | 120.48 | 74.88 | 116.80 | 132.39 | 145.88 | 74.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.87bn | ¥31.31bn | ¥30.23bn | ¥27.51bn | ¥24.77bn | ¥26.65bn | ¥24.83bn | ¥26.15bn | ¥28.16bn | ¥26.11bn |
| Cash and short-term investments | ¥2.49bn | ¥2.39bn | ¥2.14bn | ¥2.89bn | ¥3.67bn | ¥3.81bn | ¥5.53bn | ¥3.56bn | ¥2.74bn | ¥3.03bn |
| Total liabilities | ¥7.94bn | ¥10.83bn | ¥9.32bn | ¥8.43bn | ¥5.73bn | ¥7.82bn | ¥6.90bn | ¥8.12bn | ¥10.59bn | ¥9.79bn |
| Debt | ¥3.90bn | ¥6.40bn | ¥4.60bn | ¥4.90bn | ¥2.00bn | ¥2.20bn | ¥1.80bn | ¥2.40bn | ¥3.40bn | ¥4.80bn |
| Shareholders' equity | ¥20.93bn | ¥20.48bn | ¥20.91bn | ¥19.08bn | ¥19.04bn | ¥18.83bn | ¥17.93bn | ¥18.03bn | ¥17.57bn | ¥16.32bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.59bn | −¥547.4m | −¥66.2m | −¥2.13bn | ¥1.43bn | −¥1.83bn | ¥2.84bn | ¥2.20bn | ¥1.48bn | −¥1.18bn |
| Capital spending | −¥317.0m | −¥514.8m | −¥316.4m | −¥1.11bn | −¥863.3m | −¥290.5m | −¥63.3m | −¥214.5m | −¥171.7m | −¥171.6m |
| Free cash flow | ¥3.27bn | −¥1.06bn | −¥382.7m | −¥3.24bn | ¥567.1m | −¥2.12bn | ¥2.78bn | ¥1.99bn | ¥1.31bn | −¥1.35bn |
| Dividends paid | −¥288.8m | −¥355.3m | −¥203.0m | −¥232.0m | −¥198.1m | −¥198.6m | −¥197.6m | −¥176.0m | −¥132.2m | −¥88.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.99bn | ¥3.70bn | ¥3.23bn | ¥3.30bn | ¥4.09bn | ¥4.99bn | ¥4.18bn | ¥4.73bn |
| Gross profit | ¥121.0m | ¥508.6m | ¥219.1m | ¥231.9m | ¥350.6m | ¥497.9m | ¥423.3m | ¥561.9m |
| Operating income | −¥419.7m | ¥136.7m | −¥217.8m | −¥181.7m | −¥93.1m | ¥39.2m | ¥20.0m | ¥156.9m |
| Net income | −¥325.0m | ¥37.9m | −¥159.8m | −¥335.7m | −¥77.6m | ¥27.0m | ¥56.6m | ¥198.2m |
| Diluted earnings per share | -55.77 | 6.50 | -27.60 | -57.97 | -13.41 | 4.67 | 9.26 | 32.45 |
| Total assets | ¥27.40bn | ¥28.87bn | ¥27.20bn | ¥26.95bn | ¥30.54bn | ¥31.31bn | ¥29.74bn | ¥27.84bn |
| Cash and short-term investments | ¥3.61bn | ¥2.49bn | ¥3.11bn | ¥2.59bn | ¥2.79bn | ¥2.39bn | ¥2.73bn | ¥2.28bn |
| Debt | ¥400.0m | ¥3.90bn | ¥300.0m | ¥3.50bn | ¥3.60bn | ¥6.40bn | ¥3.20bn | ¥4.60bn |
| Shareholders' equity | ¥20.53bn | ¥20.93bn | ¥20.67bn | ¥20.36bn | ¥20.30bn | ¥20.48bn | ¥20.69bn | ¥20.60bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 9.0% | 10.3% | 14.6% | 10.9% | 12.8% | 13.9% | — |
| Operating margin | -3.1% | 1.3% | 6.8% | 2.3% | 4.9% | 5.6% | — |
| Net margin | -3.7% | 1.9% | 4.6% | 2.1% | 4.8% | 3.2% | — |
| Return on equity | -2.6% | 1.7% | 4.3% | 1.8% | 3.9% | 2.6% | — |
| Return on assets | -1.9% | 1.1% | 3.0% | 1.2% | 3.0% | 1.8% | — |
| Free cash flow yield | 57.3% | -0.5% | 3.5% | -14.3% | 31.6% | -20.1% | — |
| Revenue growth | -22.5% | -6.3% | 23.3% | 2.0% | 2.9% | -13.7% | — |
| Earnings growth | -255.7% | -61.7% | 163.7% | -54.4% | 52.7% | -36.5% | — |
| Current ratio | 3.63x | 2.47x | 1.93x | 1.85x | 2.41x | 2.07x | — |
| Debt to equity | 0.19x | 0.31x | 0.22x | 0.26x | 0.11x | 0.12x | — |
| Equity ratio | 72.5% | 65.4% | 69.2% | 69.4% | 76.9% | 70.7% | — |
| Interest coverage | -9.48x | 5.89x | 59.60x | 27.98x | 72.69x | 66.56x | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.4% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | -0.6% | 5.2% | -0.3% | 1.9% | 5.1% | 1.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | -1.2% | 1.4% |
| Operating income | — | — | 17.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.7% | 11.4% | 12.0% | 11.7% |
| Operating margin | -0.5% | 2.3% | 3.2% | 3.6% |
| Net margin | -0.6% | 1.5% | 2.3% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.3 | 19.6 | 7.0 | 19.8 | 6.7 | 12.7 | 7.2 | 7.0 | 6.0 | 14.7 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 58.333 | 33.333 | 36.667 | 30.00 | 30.00 | 30.00 | 26.667 |
- 3-for-1 split · 27 Sept 2024
- 10-to-1 reverse split · 27 Sept 2017
- 21-for-20 split · 27 Jan 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.