N 
19,950
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.75bn
FY2017FY2026
Net income
¥2.48bn
FY2017FY2026
Free cash flow
¥2.31bn
FY2017FY2026
Shareholders' equity
¥33.17bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.75bn | ¥22.94bn | ¥23.33bn | ¥22.06bn | ¥22.96bn | ¥21.59bn | ¥21.68bn | ¥18.83bn | ¥18.24bn | ¥16.91bn |
| Gross profit | ¥5.19bn | ¥4.80bn | ¥4.68bn | ¥4.51bn | ¥5.06bn | ¥4.00bn | ¥4.54bn | ¥2.98bn | ¥2.74bn | ¥2.66bn |
| Research and development | — | ¥233.6m | ¥257.7m | ¥248.4m | ¥303.8m | ¥296.2m | ¥273.8m | ¥272.5m | ¥282.7m | ¥304.8m |
| Operating income | ¥3.15bn | ¥2.78bn | ¥2.65bn | ¥2.45bn | ¥2.74bn | ¥1.78bn | ¥2.01bn | ¥829.2m | ¥632.3m | ¥497.8m |
| Net income | ¥2.48bn | ¥1.89bn | ¥1.85bn | ¥1.86bn | ¥2.57bn | ¥1.07bn | ¥5.29bn | ¥950.6m | −¥754.4m | ¥287.6m |
| Diluted earnings per share | 2,129.42 | 1,616.51 | 1,586.82 | 1,591.57 | 2,207.18 | 917.30 | 4,533.30 | 814.83 | -646.63 | 246.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.56bn | ¥43.64bn | ¥44.23bn | ¥40.78bn | ¥40.43bn | ¥38.55bn | ¥38.27bn | ¥35.11bn | ¥35.59bn | ¥32.10bn |
| Cash and short-term investments | ¥8.22bn | ¥7.42bn | ¥8.86bn | ¥8.41bn | ¥8.79bn | ¥7.09bn | ¥9.13bn | ¥4.31bn | ¥4.45bn | ¥4.68bn |
| Total liabilities | ¥14.03bn | ¥14.50bn | ¥16.95bn | ¥16.06bn | ¥17.46bn | ¥17.97bn | ¥18.72bn | ¥20.63bn | ¥21.66bn | ¥17.62bn |
| Debt | ¥4.05bn | ¥5.04bn | ¥6.10bn | ¥5.86bn | ¥6.64bn | ¥7.64bn | ¥6.77bn | ¥8.06bn | ¥8.06bn | ¥6.48bn |
| Shareholders' equity | ¥33.17bn | ¥28.83bn | ¥27.00bn | ¥24.47bn | ¥22.74bn | ¥20.38bn | ¥19.26bn | ¥14.27bn | ¥13.73bn | ¥14.31bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.65bn | ¥1.71bn | ¥3.21bn | ¥3.04bn | ¥4.03bn | −¥655.3m | ¥2.26bn | ¥994.0m | ¥1.31bn | ¥717.8m |
| Capital spending | −¥344.1m | −¥1.27bn | −¥2.49bn | −¥2.34bn | −¥935.0m | −¥395.9m | −¥449.0m | −¥1.60bn | −¥2.76bn | −¥1.00bn |
| Free cash flow | ¥2.31bn | ¥438.9m | ¥718.9m | ¥696.8m | ¥3.09bn | −¥1.05bn | ¥1.81bn | −¥608.9m | −¥1.45bn | −¥285.5m |
| Dividends paid | −¥524.8m | −¥314.9m | −¥233.3m | −¥233.3m | −¥116.7m | −¥233.3m | −¥176.6m | −¥116.7m | −¥116.7m | −¥116.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.63bn | ¥6.01bn | ¥6.68bn | ¥5.92bn | ¥5.14bn | ¥6.40bn | ¥6.36bn | ¥5.69bn |
| Gross profit | ¥1.25bn | ¥1.33bn | ¥1.54bn | ¥1.36bn | ¥961.8m | ¥1.42bn | ¥1.31bn | ¥1.09bn |
| Operating income | ¥782.0m | ¥706.1m | ¥1.10bn | ¥903.2m | ¥440.6m | ¥791.7m | ¥833.7m | ¥634.8m |
| Net income | ¥611.9m | ¥458.7m | ¥909.9m | ¥680.4m | ¥434.3m | ¥243.6m | ¥657.2m | ¥477.0m |
| Diluted earnings per share | 524.68 | 393.34 | 780.25 | 583.44 | 372.39 | 208.90 | 563.53 | 409.01 |
| Total assets | ¥48.43bn | ¥47.56bn | ¥46.70bn | ¥44.86bn | ¥43.61bn | ¥43.64bn | ¥43.00bn | ¥42.54bn |
| Cash and short-term investments | ¥8.54bn | ¥8.22bn | ¥7.28bn | ¥6.31bn | ¥7.12bn | ¥7.42bn | ¥7.53bn | ¥7.42bn |
| Debt | ¥2.01bn | ¥2.88bn | ¥796.0m | ¥3.28bn | ¥996.0m | ¥3.79bn | ¥933.7m | ¥4.07bn |
| Shareholders' equity | ¥34.12bn | ¥33.17bn | ¥32.20bn | ¥30.64bn | ¥29.14bn | ¥28.83bn | ¥28.51bn | ¥27.61bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 20.9% | 20.1% | 20.4% | 22.0% | 18.5% | — |
| Operating margin | 13.3% | 12.1% | 11.3% | 11.1% | 11.9% | 8.2% | — |
| Net margin | 10.5% | 8.2% | 7.9% | 8.4% | 11.2% | 5.0% | — |
| Return on equity | 7.5% | 6.5% | 6.9% | 7.6% | 11.3% | 5.2% | — |
| Return on assets | 5.2% | 4.3% | 4.2% | 4.6% | 6.4% | 2.8% | — |
| Free cash flow yield | 12.8% | 12.8% | 24.4% | 23.1% | 21.3% | -1.1% | — |
| Revenue growth | 3.5% | -1.7% | 5.8% | -3.9% | 6.3% | -0.4% | — |
| Earnings growth | 31.7% | 1.9% | -0.3% | -27.9% | 140.6% | -79.8% | — |
| Current ratio | 2.95x | 3.03x | 2.18x | 2.42x | 2.49x | 2.35x | — |
| Debt to equity | 0.09x | 0.13x | 0.18x | 0.18x | 0.23x | 0.30x | — |
| Equity ratio | 69.7% | 66.1% | 61.0% | 60.0% | 56.3% | 52.9% | — |
| Interest coverage | 33.16x | 31.43x | 31.75x | 27.54x | 25.59x | 12.20x | — |
| R&D as a share of sales | — | 1.0% | 1.1% | 1.1% | 1.3% | 1.4% | 1.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 1.9% | 2.7% |
| Operating income | 8.8% | 12.1% | 18.6% |
| Net income | 10.2% | 18.3% | 20.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.4% | 20.8% | 20.7% | 19.0% |
| Operating margin | 12.7% | 12.0% | 11.4% | 8.7% |
| Net margin | 9.4% | 8.8% | 8.6% | 7.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 10.4 | 7.2 | 5.5 | 3.5 | 10.4 | 2.4 | 20.0 | -5.9 | 16.2 |
| Price to sales | 1.0 | 0.9 | 0.6 | 0.5 | 0.4 | 0.5 | 0.6 | 1.0 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 270.00 | 200.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.