K 
4,295
+1.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.13bn
FY2016FY2025
Net income
¥1.45bn
FY2016FY2025
Free cash flow
¥2.79bn
FY2016FY2025
Shareholders' equity
¥28.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.13bn | ¥27.57bn | ¥26.00bn | ¥22.05bn | ¥18.87bn | ¥19.91bn | ¥23.10bn | ¥25.75bn | ¥19.59bn | ¥18.36bn |
| Gross profit | ¥2.78bn | ¥2.59bn | ¥2.23bn | ¥2.10bn | ¥2.64bn | ¥2.19bn | ¥2.13bn | ¥3.59bn | ¥3.58bn | ¥2.82bn |
| Research and development | ¥2.2m | ¥684,000 | ¥587,000 | ¥3.4m | ¥3.3m | ¥9.1m | ¥5.9m | ¥6.8m | ¥6.4m | ¥2.5m |
| Operating income | ¥1.87bn | ¥1.67bn | ¥1.42bn | ¥1.24bn | ¥1.85bn | ¥1.43bn | ¥1.39bn | ¥2.88bn | ¥2.85bn | ¥2.18bn |
| Net income | ¥1.45bn | ¥1.47bn | ¥1.25bn | ¥951.9m | ¥1.35bn | ¥801.4m | ¥1.10bn | ¥2.12bn | ¥2.15bn | ¥2.05bn |
| Diluted earnings per share | 527.50 | 508.52 | 419.18 | 328.40 | 466.18 | 277.94 | 377.54 | 729.72 | 738.52 | 704.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.27bn | ¥34.36bn | ¥32.67bn | ¥30.90bn | ¥29.35bn | ¥28.58bn | ¥27.31bn | ¥28.98bn | ¥25.65bn | ¥23.18bn |
| Cash and short-term investments | ¥3.28bn | ¥1.47bn | ¥3.91bn | ¥6.79bn | ¥6.28bn | ¥5.26bn | ¥4.43bn | ¥3.10bn | ¥4.07bn | ¥2.77bn |
| Total liabilities | ¥6.31bn | ¥6.16bn | ¥5.41bn | ¥5.19bn | ¥4.39bn | ¥4.87bn | ¥4.03bn | ¥6.25bn | ¥4.80bn | ¥4.41bn |
| Debt | ¥1.7m | ¥4.2m | ¥6.9m | ¥9.7m | ¥12.4m | ¥15.2m | ¥2.2m | ¥4.6m | ¥8.7m | ¥13.5m |
| Shareholders' equity | ¥28.96bn | ¥28.20bn | ¥27.26bn | ¥25.72bn | ¥24.96bn | ¥23.70bn | ¥23.28bn | ¥22.73bn | ¥20.85bn | ¥18.77bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.24bn | −¥1.42bn | −¥2.58bn | ¥1.46bn | ¥1.76bn | ¥2.84bn | ¥2.07bn | ¥74.9m | ¥2.35bn | ¥2.28bn |
| Capital spending | −¥456.0m | −¥470.2m | −¥450.6m | −¥204.1m | −¥501.7m | −¥1.70bn | −¥365.9m | −¥731.6m | −¥827.2m | −¥254.9m |
| Free cash flow | ¥2.79bn | −¥1.89bn | −¥3.03bn | ¥1.25bn | ¥1.26bn | ¥1.15bn | ¥1.71bn | −¥656.8m | ¥1.52bn | ¥2.02bn |
| Dividends paid | −¥433.8m | −¥297.1m | −¥230.9m | −¥231.0m | −¥230.3m | −¥231.8m | −¥362.5m | −¥290.7m | −¥232.2m | −¥116.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.25bn | ¥7.01bn | ¥5.79bn | ¥6.19bn | ¥6.26bn | ¥5.81bn | ¥5.95bn | ¥6.61bn |
| Gross profit | ¥973.3m | ¥805.3m | ¥186.4m | ¥499.3m | ¥952.6m | ¥675.6m | ¥765.6m | ¥579.2m |
| Operating income | ¥710.3m | ¥578.0m | −¥66.0m | ¥210.9m | ¥704.1m | ¥433.4m | ¥524.6m | ¥325.3m |
| Net income | ¥575.8m | ¥393.3m | ¥8.5m | ¥183.8m | ¥541.8m | ¥297.2m | ¥424.5m | ¥307.6m |
| Diluted earnings per share | 209.19 | 142.90 | 3.09 | 66.99 | 197.47 | 108.32 | 146.91 | 106.47 |
| Cash from operations | — | — | — | ¥3.24bn | — | — | — | — |
| Capital spending | — | — | — | −¥456.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥2.79bn | — | — | — | — |
| Total assets | ¥36.76bn | ¥36.03bn | ¥33.97bn | ¥35.27bn | ¥34.09bn | ¥33.44bn | ¥34.70bn | ¥34.36bn |
| Cash and short-term investments | ¥6.49bn | ¥2.95bn | ¥820.5m | ¥3.28bn | ¥4.50bn | ¥3.17bn | ¥1.96bn | ¥1.47bn |
| Debt | — | — | — | ¥1.2m | — | — | ¥1.30bn | ¥2.5m |
| Shareholders' equity | ¥29.91bn | ¥29.51bn | ¥28.75bn | ¥28.96bn | ¥28.45bn | ¥27.80bn | ¥28.13bn | ¥28.20bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.5% | 9.4% | 8.6% | 9.5% | 14.0% | 11.0% | — | — |
| Operating margin | 7.8% | 6.1% | 5.4% | 5.6% | 9.8% | 7.2% | — | — |
| Net margin | 6.0% | 5.3% | 4.8% | 4.3% | 7.1% | 4.0% | — | — |
| Return on equity | 5.0% | 5.2% | 4.6% | 3.7% | 5.4% | 3.4% | — | — |
| Return on assets | 4.1% | 4.3% | 3.8% | 3.1% | 4.6% | 2.8% | — | — |
| Free cash flow yield | 31.0% | -7.6% | -16.5% | 13.2% | 18.0% | 36.2% | — | — |
| Revenue growth | -12.5% | 6.0% | 17.9% | 16.8% | -5.2% | -13.8% | — | — |
| Earnings growth | -1.5% | 17.7% | 31.2% | -29.4% | 68.2% | -27.1% | — | — |
| Current ratio | 4.73x | 4.66x | 4.89x | 4.67x | 5.30x | 4.93x | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 82.1% | 82.1% | 83.5% | 83.2% | 85.0% | 83.0% | — | — |
| Interest coverage | 2060.60x | — | — | 3312.09x | 3031.68x | 969.09x | 810.89x | 1974.20x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
| Buybacks as a share of market value | 5.0% | 3.0% | -2.8% | -0.2% | -0.3% | 1.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 3.9% | 2.9% |
| Operating income | 14.7% | 5.6% | 12.3% |
| Net income | 15.0% | 12.5% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 9.7% | 10.5% | 11.4% |
| Operating margin | 6.9% | 6.2% | 6.8% | 8.0% |
| Net margin | 5.6% | 5.1% | 5.2% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 7.2 | 7.6 | 8.0 | 6.3 | 8.6 | 6.7 | 3.2 | 7.5 | 3.6 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.8 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 160.00 | 150.00 | 100.00 | 80.00 | 80.00 | 80.00 | 80.00 | 125.00 |
- 5-to-1 reverse split · 28 Mar 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.