T 
7,600
+2.70%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.43bn
FY2017FY2026
Net income
¥953.0m
FY2017FY2026
Free cash flow
¥918.0m
FY2017FY2026
Shareholders' equity
¥50.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.43bn | ¥23.84bn | ¥23.33bn | ¥18.62bn | ¥14.68bn | ¥16.18bn | ¥16.32bn | ¥15.49bn | ¥15.84bn | ¥15.85bn |
| Gross profit | ¥2.58bn | ¥1.74bn | ¥2.65bn | ¥2.24bn | ¥1.39bn | ¥2.54bn | ¥1.72bn | ¥1.89bn | ¥2.38bn | ¥2.01bn |
| Research and development | — | ¥12.0m | ¥9.0m | ¥9.0m | ¥7.0m | ¥13.0m | ¥9.0m | ¥6.0m | ¥6.0m | ¥7.0m |
| Operating income | ¥482.0m | −¥390.0m | ¥627.0m | ¥364.0m | −¥197.0m | ¥870.0m | ¥130.0m | ¥285.0m | ¥861.0m | ¥544.0m |
| Net income | ¥953.0m | ¥200.0m | ¥986.0m | ¥1.02bn | ¥138.0m | ¥932.0m | ¥103.0m | ¥446.0m | ¥822.0m | ¥581.0m |
| Diluted earnings per share | 461.68 | 96.90 | 448.00 | 462.95 | 62.94 | 425.63 | 47.11 | 204.33 | 376.67 | 266.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥72.94bn | ¥64.18bn | ¥58.52bn | ¥50.72bn | ¥49.04bn | ¥43.99bn | ¥41.81bn | ¥44.69bn | ¥43.52bn | ¥42.59bn |
| Cash and short-term investments | ¥7.02bn | ¥6.87bn | ¥3.20bn | ¥8.29bn | ¥11.72bn | ¥10.43bn | ¥11.74bn | ¥11.51bn | ¥12.39bn | ¥11.45bn |
| Total liabilities | ¥22.66bn | ¥20.91bn | ¥13.94bn | ¥12.43bn | ¥11.93bn | ¥7.82bn | ¥7.45bn | ¥8.97bn | ¥7.75bn | ¥7.65bn |
| Debt | ¥4.20bn | ¥4.70bn | ¥830.0m | ¥807.0m | ¥740.0m | ¥72.0m | ¥83.0m | ¥249.0m | ¥25.0m | ¥16.0m |
| Shareholders' equity | ¥50.27bn | ¥43.27bn | ¥44.58bn | ¥38.29bn | ¥37.10bn | ¥36.18bn | ¥34.35bn | ¥35.71bn | ¥35.77bn | ¥34.93bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.02bn | ¥4.27bn | −¥3.85bn | −¥1.40bn | ¥2.12bn | −¥695.0m | ¥1.99bn | ¥1.22bn | ¥2.44bn | ¥1.43bn |
| Capital spending | −¥99.0m | −¥2.32bn | −¥1.84bn | −¥1.92bn | −¥1.25bn | −¥781.0m | −¥697.0m | −¥1.36bn | −¥2.91bn | −¥2.07bn |
| Free cash flow | ¥918.0m | ¥1.95bn | −¥5.68bn | −¥3.32bn | ¥866.0m | −¥1.48bn | ¥1.29bn | −¥137.0m | −¥468.0m | −¥634.0m |
| Dividends paid | −¥210.0m | −¥223.0m | −¥222.0m | −¥220.0m | −¥219.0m | −¥218.0m | −¥218.0m | −¥240.0m | −¥217.0m | −¥239.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.91bn | ¥6.51bn | ¥5.78bn | ¥5.68bn | ¥5.46bn | ¥6.22bn | ¥6.75bn | ¥4.84bn |
| Gross profit | ¥2.48bn | ¥586.0m | ¥784.0m | ¥538.0m | ¥669.0m | ¥483.0m | ¥600.0m | ¥243.0m |
| Operating income | ¥1.90bn | −¥1.0m | ¥270.0m | ¥47.0m | ¥166.0m | −¥103.0m | ¥33.0m | −¥233.0m |
| Net income | ¥1.76bn | ¥41.0m | ¥535.0m | ¥26.0m | ¥351.0m | −¥11.0m | ¥211.0m | −¥154.0m |
| Diluted earnings per share | 853.12 | 19.86 | 259.22 | 12.60 | 170.07 | -5.33 | 95.87 | -69.97 |
| Total assets | ¥74.05bn | ¥72.94bn | ¥70.71bn | ¥67.42bn | ¥63.27bn | ¥64.18bn | ¥61.51bn | ¥54.67bn |
| Cash and short-term investments | ¥9.10bn | ¥7.02bn | ¥5.40bn | ¥5.59bn | ¥6.55bn | ¥6.87bn | ¥5.42bn | ¥4.99bn |
| Debt | — | ¥4.10bn | ¥4.50bn | ¥4.50bn | ¥2.00bn | ¥4.68bn | ¥3.00bn | ¥656.0m |
| Shareholders' equity | ¥52.72bn | ¥50.27bn | ¥47.62bn | ¥46.40bn | ¥43.60bn | ¥43.27bn | ¥44.23bn | ¥43.19bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 11.0% | 7.3% | 11.4% | 12.0% | 9.5% | 15.7% | — |
| Operating margin | 2.1% | -1.6% | 2.7% | 2.0% | -1.3% | 5.4% | — |
| Net margin | 4.1% | 0.8% | 4.2% | 5.5% | 0.9% | 5.8% | — |
| Return on equity | 1.9% | 0.5% | 2.2% | 2.7% | 0.4% | 2.6% | — |
| Return on assets | 1.3% | 0.3% | 1.7% | 2.0% | 0.3% | 2.1% | — |
| Free cash flow yield | 7.1% | 41.7% | -11.9% | 3.1% | 20.0% | 0.5% | — |
| Revenue growth | -1.7% | 2.2% | 25.3% | 26.8% | -9.3% | -0.8% | — |
| Earnings growth | 376.5% | -79.7% | -3.0% | 637.0% | -85.2% | 804.9% | — |
| Current ratio | 2.32x | 2.08x | 3.45x | 3.27x | 3.33x | 5.74x | — |
| Debt to equity | 0.08x | 0.11x | 0.02x | 0.02x | 0.02x | 0.00x | — |
| Equity ratio | 68.9% | 67.4% | 76.2% | 75.5% | 75.7% | 82.2% | — |
| Interest coverage | 9.27x | -19.50x | 156.75x | 91.00x | -98.50x | — | 130.00x |
| R&D as a share of sales | — | 0.1% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.0% | 6.2% | -0.2% | -0.2% | -0.1% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 7.7% | 2.0% |
| Operating income | 9.8% | -11.1% | -12.9% |
| Net income | -2.1% | 0.4% | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.1% | 10.3% | 10.9% | 12.1% |
| Operating margin | 0.2% | 1.2% | 1.5% | 2.7% |
| Net margin | 2.4% | 3.5% | 3.5% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 73.8 | 16.4 | 18.6 | 122.5 | 14.7 | 114.4 | 25.7 | 13.2 | 21.6 |
| Price to sales | 0.7 | 0.6 | 0.7 | 1.0 | 1.1 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 60.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1.5-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.