K 
2,035
+3.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.41bn
FY2017FY2026
Net income
¥335.0m
FY2017FY2026
Free cash flow
¥2.27bn
FY2017FY2026
Shareholders' equity
¥34.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.41bn | ¥40.55bn | ¥55.38bn | ¥39.73bn | ¥29.55bn | ¥30.29bn | ¥35.45bn | ¥44.00bn | ¥36.31bn | ¥36.47bn |
| Gross profit | ¥4.67bn | ¥4.12bn | ¥4.23bn | ¥3.99bn | ¥4.88bn | ¥3.72bn | ¥3.04bn | ¥4.73bn | ¥4.43bn | ¥3.84bn |
| Research and development | — | ¥837.0m | ¥255.0m | ¥375.0m | ¥126.0m | ¥50.0m | ¥277.0m | ¥45.0m | ¥65.0m | ¥44.0m |
| Operating income | ¥472.0m | ¥289.0m | ¥724.0m | ¥572.0m | ¥1.59bn | ¥457.0m | ¥147.0m | ¥2.01bn | ¥1.56bn | ¥1.10bn |
| Net income | ¥335.0m | ¥1.27bn | ¥625.0m | ¥329.0m | ¥1.34bn | ¥777.0m | −¥317.0m | −¥764.0m | ¥1.35bn | ¥1.01bn |
| Diluted earnings per share | 73.11 | 278.03 | 133.74 | 70.49 | 288.52 | 166.92 | -67.25 | -161.39 | 285.97 | 214.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥66.54bn | ¥69.32bn | ¥76.83bn | ¥61.13bn | ¥52.53bn | ¥49.94bn | ¥50.75bn | ¥54.05bn | ¥58.49bn | ¥56.07bn |
| Cash and short-term investments | ¥6.10bn | ¥10.32bn | ¥6.59bn | ¥7.88bn | ¥12.34bn | ¥8.93bn | ¥8.64bn | ¥11.87bn | ¥11.39bn | ¥9.82bn |
| Total liabilities | ¥31.55bn | ¥37.49bn | ¥43.76bn | ¥31.27bn | ¥22.98bn | ¥21.91bn | ¥24.15bn | ¥26.37bn | ¥29.43bn | ¥28.00bn |
| Debt | ¥13.21bn | ¥19.69bn | ¥21.58bn | ¥12.72bn | ¥9.29bn | ¥10.25bn | ¥10.36bn | ¥10.23bn | ¥12.02bn | ¥12.16bn |
| Shareholders' equity | ¥34.99bn | ¥31.83bn | ¥32.53bn | ¥29.38bn | ¥29.13bn | ¥27.69bn | ¥26.60bn | ¥27.68bn | ¥29.06bn | ¥28.06bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.72bn | ¥8.18bn | −¥8.58bn | −¥6.50bn | ¥4.82bn | ¥3.49bn | −¥2.28bn | ¥3.41bn | ¥2.97bn | ¥2.91bn |
| Capital spending | −¥2.45bn | −¥4.45bn | −¥1.14bn | −¥1.10bn | −¥207.0m | −¥791.0m | −¥446.0m | −¥476.0m | −¥510.0m | −¥192.0m |
| Free cash flow | ¥2.27bn | ¥3.73bn | −¥9.72bn | −¥7.60bn | ¥4.61bn | ¥2.70bn | −¥2.73bn | ¥2.93bn | ¥2.46bn | ¥2.72bn |
| Dividends paid | −¥374.0m | −¥326.0m | −¥326.0m | −¥349.0m | −¥348.0m | −¥284.0m | −¥330.0m | −¥306.0m | −¥263.0m | −¥268.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.95bn | ¥10.28bn | ¥8.34bn | ¥7.92bn | ¥7.87bn | ¥9.40bn | ¥9.53bn | ¥9.66bn |
| Gross profit | ¥947.0m | ¥1.45bn | ¥972.0m | ¥1.36bn | ¥883.0m | ¥1.72bn | ¥510.0m | ¥1.04bn |
| Operating income | −¥16.0m | ¥416.0m | −¥51.0m | ¥322.0m | −¥215.0m | ¥660.0m | −¥401.0m | ¥75.0m |
| Net income | ¥183.0m | ¥181.0m | −¥27.0m | ¥248.0m | −¥67.0m | ¥367.0m | ¥1.05bn | −¥102.0m |
| Diluted earnings per share | 39.94 | 39.50 | -5.89 | 54.12 | -14.62 | 80.09 | 225.54 | -21.83 |
| Total assets | ¥64.87bn | ¥66.54bn | ¥64.74bn | ¥63.82bn | ¥64.50bn | ¥69.32bn | ¥69.00bn | ¥72.72bn |
| Cash and short-term investments | ¥8.78bn | ¥6.10bn | ¥8.26bn | ¥7.82bn | ¥9.12bn | ¥10.32bn | ¥7.91bn | ¥7.36bn |
| Debt | ¥6.58bn | ¥12.60bn | ¥3.57bn | ¥14.14bn | ¥3.59bn | ¥19.00bn | ¥8.40bn | ¥22.08bn |
| Shareholders' equity | ¥34.64bn | ¥34.99bn | ¥33.76bn | ¥32.94bn | ¥31.88bn | ¥31.83bn | ¥31.50bn | ¥31.34bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.6% | 10.2% | 7.6% | 10.0% | 16.5% | 12.3% | — |
| Operating margin | 2.5% | 5.4% | 2.2% | 1.4% | 6.8% | 1.5% | — |
| Net margin | 1.0% | 3.1% | 1.1% | 0.8% | 4.6% | 2.6% | — |
| Return on equity | 1.0% | 4.0% | 1.9% | 1.1% | 4.6% | 2.8% | — |
| Return on assets | 0.5% | 1.8% | 0.8% | 0.5% | 2.6% | 1.6% | — |
| Free cash flow yield | 68.1% | 120.1% | -69.2% | -50.3% | 46.9% | 40.0% | — |
| Revenue growth | -15.1% | -26.8% | 39.4% | 34.4% | -2.4% | -14.6% | — |
| Earnings growth | -73.7% | 103.8% | 90.0% | -75.5% | 73.1% | -345.1% | — |
| Current ratio | 1.89x | 2.20x | 1.91x | 1.88x | 2.28x | 2.44x | — |
| Debt to equity | 0.36x | 0.60x | 0.64x | 0.42x | 0.31x | 0.36x | — |
| Equity ratio | 52.6% | 45.9% | 42.3% | 48.1% | 55.4% | 55.4% | — |
| Interest coverage | 6.59x | 12.32x | 8.19x | 5.30x | 24.73x | 4.57x | — |
| R&D as a share of sales | — | 2.1% | 0.5% | 0.9% | 0.4% | 0.2% | 0.8% |
| Buybacks as a share of market value | 0.0% | 1.9% | -0.1% | -0.1% | -0.1% | 1.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | 2.6% | -0.7% |
| Operating income | -6.2% | 0.6% | -13.6% |
| Net income | 0.6% | -15.5% | -17.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.7% | 10.0% | 11.1% | 11.0% |
| Operating margin | 1.0% | 1.2% | 1.8% | 2.6% |
| Net margin | 2.1% | 1.5% | 2.0% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.2 | 6.9 | 12.1 | 28.7 | 5.1 | 14.8 | -34.6 | -11.8 | 6.4 | 12.3 |
| Price to sales | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 70.00 | 70.00 | 75.00 | 40.00 | 60.00 | 70.00 | 65.00 |
- 10-to-1 reverse split · 28 Sept 2016
- 11-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.