C 
0.22
+0.46%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥193.5m
FY2016FY2025
Net income
CN¥17.4m
FY2016FY2025
Free cash flow
CN¥33.0m
FY2016FY2025
Shareholders' equity
CN¥1.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥193.5m | CN¥139.2m | CN¥141.5m | CN¥138.3m | CN¥128.1m | CN¥99.2m | CN¥132.2m | CN¥106.8m | CN¥121.2m | CN¥159.0m |
| Gross profit | CN¥65.5m | CN¥35.3m | CN¥35.6m | CN¥20.3m | CN¥9.7m | −CN¥16.0m | CN¥4.0m | −CN¥22.5m | −CN¥45.2m | −CN¥34.0m |
| Operating income | CN¥15.5m | −CN¥25.4m | −CN¥24.9m | −CN¥35.2m | −CN¥36.0m | −CN¥57.7m | −CN¥40.9m | −CN¥62.2m | −CN¥91.0m | −CN¥89.4m |
| Net income | CN¥17.4m | −CN¥32.7m | −CN¥22.7m | −CN¥35.9m | −CN¥25.9m | −CN¥87.9m | −CN¥47.5m | −CN¥59.3m | −CN¥89.7m | −CN¥94.2m |
| Diluted earnings per share | 0.02 | -0.03 | -0.02 | -0.03 | -0.03 | -0.08 | -0.05 | -0.06 | -0.09 | -0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.80bn | CN¥1.78bn | CN¥1.81bn | CN¥1.82bn | CN¥1.86bn | CN¥1.88bn | CN¥1.97bn | CN¥2.03bn | CN¥2.08bn | CN¥2.18bn |
| Cash and short-term investments | CN¥1.46bn | CN¥1.42bn | CN¥1.44bn | CN¥1.43bn | CN¥1.42bn | CN¥1.46bn | CN¥1.44bn | CN¥1.44bn | CN¥1.45bn | CN¥1.47bn |
| Total liabilities | CN¥95.8m | CN¥89.8m | CN¥93.5m | CN¥81.7m | CN¥84.6m | CN¥76.9m | CN¥79.8m | CN¥88.9m | CN¥83.1m | CN¥88.1m |
| Debt | CN¥147,000 | CN¥675,000 | CN¥174,000 | CN¥710,000 | CN¥1.6m | CN¥2.8m | — | — | — | — |
| Shareholders' equity | CN¥1.71bn | CN¥1.69bn | CN¥1.72bn | CN¥1.74bn | CN¥1.77bn | CN¥1.81bn | CN¥1.89bn | CN¥1.94bn | CN¥2.00bn | CN¥2.09bn |
| Shares outstanding | 1,038m | 1,038m | 1,038m | 1,038m | 1,038m | 1,038m | 1,038m | 1,038m | 1,038m | 1,038m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥34.8m | −CN¥6.4m | CN¥1.5m | CN¥10.4m | −CN¥46.6m | CN¥21.3m | −CN¥6.8m | −CN¥12.0m | −CN¥29.0m | CN¥18.3m |
| Capital spending | −CN¥1.8m | −CN¥884,000 | −CN¥237,000 | −CN¥332,000 | −CN¥563,000 | −CN¥846,000 | −CN¥1.5m | −CN¥572,000 | −CN¥702,000 | −CN¥334,000 |
| Free cash flow | CN¥33.0m | −CN¥7.3m | CN¥1.2m | CN¥10.1m | −CN¥47.2m | CN¥20.4m | −CN¥8.2m | −CN¥12.6m | −CN¥29.7m | CN¥18.0m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥85.5m | CN¥77.3m | CN¥116.3m | CN¥66.7m | CN¥72.5m | CN¥70.8m | CN¥70.8m | CN¥67.7m |
| Gross profit | CN¥26.6m | CN¥20.0m | CN¥45.5m | CN¥17.1m | CN¥18.2m | CN¥16.7m | CN¥18.9m | −CN¥1.1m |
| Operating income | CN¥3.8m | CN¥1.2m | CN¥14.2m | −CN¥17.5m | −CN¥8.0m | −CN¥19.0m | −CN¥5.9m | −CN¥30.3m |
| Net income | CN¥3.8m | CN¥1.6m | CN¥15.8m | −CN¥27.1m | −CN¥5.7m | −CN¥19.6m | −CN¥3.1m | −CN¥33.9m |
| Diluted earnings per share | 0.00 | 0.00 | 0.02 | -0.03 | -0.01 | -0.02 | -0.00 | -0.03 |
| Cash from operations | −CN¥8.0m | — | CN¥32.0m | — | −CN¥9.0m | — | CN¥1.0m | CN¥7.0m |
| Total assets | CN¥1.81bn | CN¥1.80bn | CN¥1.80bn | CN¥1.78bn | CN¥1.80bn | CN¥1.81bn | CN¥1.81bn | CN¥1.82bn |
| Cash and short-term investments | CN¥1.48bn | CN¥1.46bn | CN¥1.44bn | CN¥1.42bn | CN¥1.41bn | CN¥1.44bn | CN¥1.44bn | CN¥1.43bn |
| Debt | CN¥370,000 | — | — | CN¥151,000 | CN¥406,000 | — | — | CN¥165,000 |
| Shareholders' equity | CN¥1.71bn | CN¥1.71bn | CN¥1.71bn | CN¥1.69bn | CN¥1.71bn | CN¥1.72bn | CN¥1.74bn | CN¥1.74bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 14.3% | -3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 25.6% | 17.9% | 3.6% |
| Operating margin | -3.0% | -11.4% | -19.5% | -31.1% |
| Net margin | -4.6% | -12.1% | -22.3% | -33.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | -3.5 | -5.4 | -8.9 | -12.4 | -3.6 | -6.8 | -5.4 | -3.6 | -3.4 |
| Price to sales | 1.4 | 0.8 | 0.9 | 2.3 | 2.5 | 3.2 | 2.4 | 3.0 | 2.6 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Dec 2012.
| FY2013 | FY2012 | FY2011 | |
|---|---|---|---|
| Paid in the year | 0.02 | 0.055 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.