2,564
+2.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥90.56bn
FY2017FY2026
Net income
¥3.28bn
FY2017FY2026
Free cash flow
−¥3.08bn
FY2017FY2026
Shareholders' equity
¥60.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥90.56bn | ¥92.42bn | ¥90.93bn | ¥93.66bn | ¥86.33bn | ¥109.37bn | ¥127.74bn | ¥128.76bn | ¥119.27bn | ¥122.08bn |
| Gross profit | ¥20.57bn | ¥20.82bn | ¥20.66bn | ¥15.43bn | ¥16.83bn | ¥15.66bn | ¥21.82bn | ¥20.48bn | ¥18.57bn | ¥20.91bn |
| Research and development | — | — | ¥596.0m | ¥678.0m | ¥710.0m | ¥847.0m | ¥890.0m | ¥901.0m | ¥935.0m | ¥941.0m |
| Operating income | ¥3.76bn | ¥4.81bn | ¥4.39bn | ¥245.0m | ¥1.32bn | ¥759.0m | ¥6.33bn | ¥6.19bn | ¥5.38bn | ¥7.82bn |
| Net income | ¥3.28bn | ¥3.26bn | ¥2.72bn | −¥2.01bn | −¥1.23bn | −¥368.0m | ¥1.97bn | ¥1.15bn | ¥4.26bn | ¥4.99bn |
| Diluted earnings per share | 266.12 | 264.99 | 221.06 | -163.87 | -101.00 | -30.20 | 161.48 | 94.36 | 349.57 | 409.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥138.63bn | ¥132.32bn | ¥134.05bn | ¥131.78bn | ¥145.39bn | ¥146.74bn | ¥144.95bn | ¥155.95bn | ¥137.16bn | ¥127.13bn |
| Cash and short-term investments | ¥10.12bn | ¥13.37bn | ¥12.80bn | ¥10.16bn | ¥10.07bn | ¥8.43bn | ¥6.49bn | ¥1.98bn | ¥1.33bn | ¥2.33bn |
| Total liabilities | ¥75.74bn | ¥70.09bn | ¥73.18bn | ¥76.89bn | ¥88.36bn | ¥89.52bn | ¥89.75bn | ¥98.03bn | ¥82.09bn | ¥76.06bn |
| Debt | ¥47.69bn | ¥43.10bn | ¥43.42bn | ¥43.02bn | ¥55.43bn | ¥61.60bn | ¥57.10bn | ¥57.97bn | ¥47.10bn | ¥43.00bn |
| Shareholders' equity | ¥60.36bn | ¥57.49bn | ¥56.05bn | ¥50.59bn | ¥52.97bn | ¥53.78bn | ¥52.19bn | ¥54.38bn | ¥53.60bn | ¥49.44bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.39bn | ¥12.50bn | ¥7.36bn | ¥9.29bn | ¥11.86bn | ¥3.97bn | ¥14.26bn | ¥11.06bn | ¥6.95bn | ¥13.71bn |
| Capital spending | −¥12.47bn | −¥10.31bn | −¥4.17bn | −¥3.79bn | −¥8.14bn | −¥4.81bn | −¥7.70bn | −¥11.63bn | −¥8.92bn | −¥3.96bn |
| Free cash flow | −¥3.08bn | ¥2.19bn | ¥3.19bn | ¥5.50bn | ¥3.71bn | −¥839.0m | ¥6.57bn | −¥573.0m | −¥1.96bn | ¥9.76bn |
| Dividends paid | −¥1.27bn | −¥986.0m | −¥567.0m | −¥567.0m | −¥452.0m | −¥557.0m | −¥521.0m | −¥518.0m | −¥457.0m | −¥481.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.65bn | ¥21.41bn | ¥22.25bn | ¥23.40bn | ¥23.49bn | ¥21.02bn | ¥23.48bn | ¥23.91bn |
| Gross profit | ¥7.28bn | ¥4.12bn | ¥3.65bn | ¥6.31bn | ¥6.49bn | ¥3.79bn | ¥4.38bn | ¥5.87bn |
| Operating income | ¥2.68bn | ¥98.0m | −¥594.0m | ¥1.97bn | ¥2.28bn | −¥116.0m | ¥180.0m | ¥1.60bn |
| Net income | ¥2.25bn | ¥302.0m | −¥424.0m | ¥1.57bn | ¥1.83bn | ¥192.0m | −¥108.0m | ¥1.17bn |
| Diluted earnings per share | 182.96 | 24.52 | -34.43 | 127.50 | 148.54 | 15.59 | -8.78 | 95.45 |
| Total assets | ¥140.40bn | ¥138.63bn | ¥134.07bn | ¥136.63bn | ¥134.83bn | ¥132.32bn | ¥131.23bn | ¥130.87bn |
| Cash and short-term investments | ¥7.76bn | ¥10.12bn | ¥2.43bn | ¥9.22bn | ¥10.30bn | ¥13.37bn | ¥6.08bn | ¥11.41bn |
| Debt | ¥14.33bn | ¥46.64bn | ¥11.89bn | ¥41.36bn | ¥11.57bn | ¥41.93bn | ¥10.98bn | ¥38.98bn |
| Shareholders' equity | ¥61.45bn | ¥60.36bn | ¥59.15bn | ¥60.29bn | ¥58.01bn | ¥57.49bn | ¥58.61bn | ¥57.86bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.7% | 22.5% | 22.7% | 16.5% | 19.5% | 14.3% | — | — |
| Operating margin | 4.2% | 5.2% | 4.8% | 0.3% | 1.5% | 0.7% | — | — |
| Net margin | 3.6% | 3.5% | 3.0% | -2.1% | -1.4% | -0.3% | — | — |
| Return on equity | 5.4% | 5.7% | 4.9% | -4.0% | -2.3% | -0.7% | — | — |
| Return on assets | 2.4% | 2.5% | 2.0% | -1.5% | -0.8% | -0.3% | — | — |
| Free cash flow yield | 64.9% | 67.7% | 34.2% | 39.0% | 59.8% | 26.3% | — | — |
| Revenue growth | -2.0% | 1.6% | -2.9% | 8.5% | -21.1% | -14.4% | — | — |
| Earnings growth | 0.4% | 20.0% | -235.5% | 62.6% | 235.3% | -118.7% | — | — |
| Current ratio | 1.39x | 1.53x | 1.47x | 1.26x | 1.27x | 1.33x | — | — |
| Debt to equity | 0.77x | 0.73x | 0.76x | 0.82x | 1.01x | 1.10x | — | — |
| Equity ratio | 43.5% | 43.4% | 41.8% | 38.4% | 36.4% | 36.7% | — | — |
| Interest coverage | 6.03x | 10.97x | 13.18x | 0.76x | 3.89x | 2.09x | — | — |
| R&D as a share of sales | — | — | 0.7% | 0.7% | 0.8% | 0.8% | 0.7% | 0.7% |
| Buybacks as a share of market value | -0.0% | -0.1% | -0.4% | -0.2% | -0.3% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | -3.7% | -2.8% |
| Operating income | 148.5% | 37.7% | -2.0% |
| Net income | — | — | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.6% | 21.1% | 19.5% | 17.7% |
| Operating margin | 4.7% | 3.6% | 2.7% | 3.9% |
| Net margin | 3.6% | 2.0% | 1.0% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 9.0 | 7.6 | -9.9 | -13.6 | -48.1 | 8.7 | 22.1 | 5.0 | 5.6 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 163.00 | 78.00 | 45.00 | 45.00 | 36.50 | 45.00 | 42.50 | 42.50 |
- 5-to-1 reverse split · 26 Sept 2018
- 1-to-1 reverse split · 11 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.