D 
2,460
+0.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.11bn
FY2022FY2026
Net income
¥948.6m
FY2022FY2026
Free cash flow
¥255.0m
FY2022FY2026
Shareholders' equity
¥6.31bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥21.11bn | ¥18.35bn | ¥15.34bn | ¥13.09bn | ¥11.46bn |
| Gross profit | ¥9.01bn | ¥7.97bn | ¥6.58bn | ¥5.61bn | ¥4.81bn |
| Operating income | ¥1.42bn | ¥1.38bn | ¥797.0m | ¥561.6m | ¥221.0m |
| Net income | ¥948.6m | ¥898.2m | ¥501.4m | ¥413.9m | ¥139.0m |
| Diluted earnings per share | 338.13 | 319.01 | 178.76 | 159.20 | 49.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ¥9.58bn | ¥8.60bn | ¥7.37bn | ¥5.52bn | ¥4.79bn |
| Cash and short-term investments | ¥2.02bn | ¥2.22bn | ¥1.68bn | ¥501.9m | ¥526.4m |
| Total liabilities | ¥3.27bn | ¥3.07bn | ¥2.62bn | ¥2.31bn | ¥1.99bn |
| Debt | — | — | −¥688.8m | −¥608.9m | — |
| Shareholders' equity | ¥6.31bn | ¥5.53bn | ¥4.75bn | ¥3.22bn | ¥2.80bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ¥732.3m | ¥1.15bn | ¥687.9m | ¥377.3m | −¥261.4m |
| Capital spending | −¥477.3m | −¥291.2m | −¥264.4m | −¥218.3m | −¥283.7m |
| Free cash flow | ¥255.0m | ¥862.0m | ¥423.5m | ¥159.0m | −¥545.0m |
| Dividends paid | −¥181.1m | −¥133.9m | −¥41.4m | — | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.39bn | ¥6.96bn | ¥4.95bn | ¥5.11bn | ¥4.85bn | ¥6.20bn | ¥4.13bn | ¥4.65bn |
| Gross profit | ¥2.34bn | ¥2.79bn | ¥2.04bn | ¥2.33bn | ¥2.14bn | ¥2.50bn | ¥1.82bn | ¥2.11bn |
| Operating income | ¥229.7m | ¥656.8m | ¥114.4m | ¥405.9m | ¥284.3m | ¥611.9m | ¥127.2m | ¥436.6m |
| Net income | ¥129.6m | ¥430.6m | ¥110.3m | ¥263.5m | ¥160.0m | ¥414.8m | ¥121.0m | ¥267.5m |
| Diluted earnings per share | 46.20 | 153.49 | 39.33 | 93.57 | 56.82 | 147.30 | 42.98 | 95.38 |
| Total assets | ¥10.14bn | ¥10.33bn | ¥9.58bn | ¥9.02bn | ¥9.10bn | ¥9.04bn | ¥8.60bn | ¥8.09bn |
| Cash and short-term investments | ¥1.85bn | ¥1.74bn | ¥2.02bn | ¥1.76bn | ¥1.95bn | ¥1.83bn | ¥2.22bn | ¥1.91bn |
| Shareholders' equity | ¥6.68bn | ¥6.55bn | ¥6.31bn | ¥6.19bn | ¥5.93bn | ¥5.76bn | ¥5.53bn | ¥5.40bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 42.7% | 43.5% | 42.9% | 42.8% | 42.0% |
| Operating margin | 6.7% | 7.5% | 5.2% | 4.3% | 1.9% |
| Net margin | 4.5% | 4.9% | 3.3% | 3.2% | 1.2% |
| Return on equity | 15.0% | 16.2% | 10.5% | 12.9% | 5.0% |
| Return on assets | 9.9% | 10.4% | 6.8% | 7.5% | 2.9% |
| Free cash flow yield | 9.6% | 15.0% | 9.0% | 5.3% | — |
| Revenue growth | 15.0% | 19.6% | 17.2% | 14.2% | — |
| Earnings growth | 5.6% | 79.2% | 21.1% | 197.7% | — |
| Current ratio | 2.07x | 2.06x | 2.03x | 1.63x | 1.63x |
| Debt to equity | — | — | -0.14x | -0.19x | — |
| Equity ratio | 65.8% | 64.3% | 64.5% | 58.2% | 58.5% |
| Interest coverage | 48842.31x | 31995.60x | 3053.67x | 2159.99x | 3299.15x |
| Buybacks as a share of market value | 0.4% | -0.4% | -7.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.3% | — | — |
| Operating income | 36.1% | — | — |
| Net income | 31.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.0% | 43.0% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 7.3 | 11.3 | 25.2 | 12.9 |
| Price to sales | 0.3 | 0.6 | 0.8 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 134.00 | 37.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.