G 
2,576
+3.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.95bn
FY2021FY2026
Net income
¥786.6m
FY2021FY2026
Free cash flow
−¥1.47bn
FY2021FY2026
Shareholders' equity
¥3.54bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ¥6.95bn | ¥6.63bn | ¥4.42bn | ¥3.78bn | ¥3.49bn | ¥3.44bn |
| Gross profit | ¥1.72bn | ¥1.34bn | ¥1.03bn | ¥901.7m | ¥740.1m | ¥588.5m |
| Operating income | ¥1.12bn | ¥839.9m | ¥662.9m | ¥556.9m | ¥405.6m | ¥343.1m |
| Net income | ¥786.6m | ¥536.8m | ¥432.3m | ¥378.3m | ¥283.2m | ¥233.1m |
| Diluted earnings per share | 141.63 | 96.77 | 77.49 | 68.52 | 50.99 | 41.96 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ¥5.79bn | ¥4.61bn | ¥4.34bn | ¥2.73bn | ¥2.15bn | ¥1.76bn |
| Cash and short-term investments | ¥1.77bn | ¥3.33bn | ¥3.01bn | ¥1.88bn | ¥1.35bn | ¥929.8m |
| Total liabilities | ¥2.26bn | ¥1.76bn | ¥1.95bn | ¥1.21bn | ¥945.8m | ¥794.8m |
| Debt | — | — | — | — | ¥3.6m | ¥3.6m |
| Shareholders' equity | ¥3.54bn | ¥2.85bn | ¥2.39bn | ¥1.52bn | ¥1.20bn | ¥964.5m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | −¥1.45bn | ¥596.3m | ¥757.6m | ¥581.7m | ¥465.6m | ¥280.0m |
| Capital spending | −¥20.7m | −¥124.7m | −¥75.1m | −¥6.2m | −¥7.8m | −¥43.5m |
| Free cash flow | −¥1.47bn | ¥471.6m | ¥682.4m | ¥575.5m | ¥457.8m | ¥236.5m |
| Dividends paid | −¥124.4m | −¥89.5m | −¥74.4m | −¥56.6m | −¥46.6m | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.54bn | ¥2.29bn | ¥1.58bn | ¥2.13bn | ¥948.8m | ¥1.19bn | ¥1.44bn | ¥2.75bn |
| Gross profit | ¥553.0m | ¥531.5m | ¥318.9m | ¥583.2m | ¥302.1m | ¥302.9m | ¥319.8m | ¥435.0m |
| Operating income | ¥406.8m | ¥306.1m | ¥197.5m | ¥446.8m | ¥166.9m | ¥140.3m | ¥201.1m | ¥322.0m |
| Net income | ¥274.4m | ¥197.2m | ¥141.1m | ¥312.6m | ¥135.7m | ¥68.1m | ¥124.6m | ¥231.0m |
| Diluted earnings per share | 49.40 | 35.50 | 25.40 | 56.34 | 24.47 | 12.27 | 22.46 | 41.41 |
| Cash from operations | — | −¥1.45bn | — | — | — | — | — | — |
| Capital spending | — | −¥20.0m | — | — | — | — | — | — |
| Free cash flow | — | −¥1.47bn | — | — | — | — | — | — |
| Total assets | ¥5.92bn | ¥5.79bn | ¥5.68bn | ¥5.38bn | ¥4.50bn | ¥4.61bn | ¥4.83bn | ¥4.49bn |
| Cash and short-term investments | ¥1.49bn | ¥1.77bn | ¥2.73bn | ¥3.46bn | ¥2.52bn | ¥3.33bn | ¥2.84bn | ¥2.79bn |
| Shareholders' equity | ¥3.57bn | ¥3.54bn | ¥3.33bn | ¥3.19bn | ¥2.87bn | ¥2.85bn | ¥2.78bn | ¥2.65bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.7% | 20.2% | 23.3% | 23.9% | 21.2% | 17.1% |
| Operating margin | 16.1% | 12.7% | 15.0% | 14.7% | 11.6% | 10.0% |
| Net margin | 11.3% | 8.1% | 9.8% | 10.0% | 8.1% | 6.8% |
| Return on equity | 22.2% | 18.8% | 18.1% | 24.8% | 23.6% | 24.2% |
| Return on assets | 13.6% | 11.6% | 10.0% | 13.9% | 13.2% | 13.2% |
| Free cash flow yield | -8.4% | 4.2% | 4.8% | 3.5% | — | — |
| Revenue growth | 4.8% | 50.0% | 17.0% | 8.2% | 1.4% | — |
| Earnings growth | 46.5% | 24.2% | 14.3% | 33.6% | 21.5% | — |
| Current ratio | 3.93x | 4.27x | 3.32x | 3.95x | 3.99x | 3.88x |
| Debt to equity | — | — | — | — | 0.00x | 0.00x |
| Equity ratio | 61.0% | 61.9% | 55.1% | 55.8% | 55.9% | 54.8% |
| Buybacks as a share of market value | -0.1% | 0.6% | -1.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.5% | 15.1% | — |
| Operating income | 26.1% | 26.6% | — |
| Net income | 27.6% | 27.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 22.9% | 22.0% | — |
| Operating margin | 14.4% | 14.6% | 13.7% | — |
| Net margin | 9.7% | 9.8% | 9.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 19.6 | 27.8 | 27.1 | 29.8 |
| Price to sales | 2.2 | 2.3 | 2.6 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 May 2025.
| FY2025 | |
|---|---|
| Paid in the year | 39.75 |
- 4-for-1 split · 28 Nov 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.