Waseda Gakushukenkyukai Co 5869.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
1,291
+0.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.11bn
FY2022FY2026
Net income
¥969.4m
FY2022FY2026
Free cash flow
¥774.4m
FY2022FY2026
Shareholders' equity
¥7.28bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥7.11bn | ¥6.99bn | ¥6.46bn | ¥6.11bn | ¥5.89bn |
| Gross profit | ¥2.87bn | ¥2.85bn | ¥2.63bn | ¥2.57bn | ¥2.50bn |
| Operating income | ¥1.39bn | ¥1.49bn | ¥1.45bn | ¥1.23bn | ¥1.18bn |
| Net income | ¥969.4m | ¥1.04bn | ¥1.07bn | ¥838.2m | ¥831.0m |
| Diluted earnings per share | 96.03 | 103.27 | 105.84 | 83.31 | 82.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ¥9.63bn | ¥9.35bn | ¥9.01bn | ¥8.29bn | ¥7.55bn |
| Cash and short-term investments | ¥3.73bn | ¥3.77bn | ¥4.59bn | ¥4.30bn | ¥4.01bn |
| Total liabilities | ¥2.35bn | ¥2.34bn | ¥2.20bn | ¥2.44bn | ¥2.28bn |
| Debt | — | — | — | — | ¥2.8m |
| Shareholders' equity | ¥7.28bn | ¥7.01bn | ¥6.81bn | ¥5.86bn | ¥5.27bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ¥1.29bn | ¥1.26bn | ¥1.02bn | ¥1.14bn | ¥654.4m |
| Capital spending | −¥516.5m | −¥689.1m | −¥594.3m | −¥599.6m | −¥259.7m |
| Free cash flow | ¥774.4m | ¥570.5m | ¥423.3m | ¥538.4m | ¥394.7m |
| Dividends paid | −¥626.0m | −¥741.2m | −¥251.5m | −¥249.5m | −¥279.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.83bn | ¥1.88bn | ¥2.03bn | ¥1.96bn | ¥1.25bn | ¥1.86bn | ¥2.01bn | ¥1.90bn |
| Gross profit | ¥700.6m | ¥759.9m | ¥1.01bn | ¥889.1m | ¥215.6m | ¥798.7m | ¥993.3m | ¥855.6m |
| Operating income | ¥366.1m | ¥346.8m | ¥653.5m | ¥557.3m | −¥146.9m | ¥417.6m | ¥657.9m | ¥571.0m |
| Net income | ¥256.2m | ¥229.9m | ¥452.5m | ¥387.4m | −¥100.5m | ¥268.5m | ¥471.4m | ¥408.1m |
| Diluted earnings per share | 25.38 | 22.78 | 44.99 | 38.51 | -9.99 | 26.70 | 46.49 | 40.24 |
| Total assets | ¥9.64bn | ¥9.63bn | ¥9.85bn | ¥9.09bn | ¥8.59bn | ¥9.35bn | ¥9.33bn | ¥8.76bn |
| Cash and short-term investments | ¥3.34bn | ¥3.73bn | ¥3.74bn | ¥3.33bn | ¥2.97bn | ¥3.77bn | ¥3.65bn | ¥3.81bn |
| Shareholders' equity | ¥7.19bn | ¥7.28bn | ¥7.33bn | ¥6.88bn | ¥6.49bn | ¥7.01bn | ¥6.76bn | ¥6.50bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 40.4% | 40.8% | 40.8% | 42.1% | 42.5% |
| Operating margin | 19.6% | 21.3% | 22.5% | 20.1% | 20.0% |
| Net margin | 13.6% | 14.9% | 16.6% | 13.7% | 14.1% |
| Return on equity | 13.3% | 14.8% | 15.8% | 14.3% | 15.8% |
| Return on assets | 10.1% | 11.1% | 11.9% | 10.1% | 11.0% |
| Free cash flow yield | 14.1% | 15.2% | 12.5% | 13.6% | — |
| Revenue growth | 1.8% | 8.1% | 5.8% | 3.8% | — |
| Earnings growth | -6.7% | -3.2% | 28.0% | 0.9% | — |
| Current ratio | 2.93x | 3.13x | 4.05x | 3.79x | 3.93x |
| Debt to equity | — | — | — | — | 0.00x |
| Equity ratio | 75.6% | 75.0% | 75.6% | 70.6% | 69.8% |
| Interest coverage | — | — | 177.12x | — | — |
| Buybacks as a share of market value | 0.0% | 0.8% | -0.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | — | — |
| Operating income | 4.3% | — | — |
| Net income | 5.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.6% | 41.0% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 13.4 | 11.9 | 9.4 | 13.1 |
| Price to sales | 1.8 | 1.8 | 1.6 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 Nov 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 62.00 | 72.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.