8.07
+3.07%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.27bn
FY2015FY2024
Net income
CN¥2.02bn
FY2015FY2024
Free cash flow
−CN¥801.9m
FY2015FY2024
Shareholders' equity
CN¥47.71bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.27bn | CN¥8.02bn | CN¥7.90bn | CN¥6.68bn | CN¥5.47bn | CN¥5.12bn | CN¥2.89bn | CN¥2.06bn | CN¥2.03bn | CN¥2.06bn |
| Gross profit | CN¥2.18bn | CN¥2.18bn | CN¥2.23bn | CN¥1.65bn | CN¥1.41bn | CN¥1.75bn | CN¥1.13bn | CN¥723.3m | CN¥797.4m | CN¥781.6m |
| Research and development | — | — | CN¥60.5m | CN¥35.9m | — | — | — | — | — | — |
| Operating income | CN¥1.55bn | CN¥1.83bn | CN¥1.93bn | CN¥1.33bn | CN¥1.25bn | CN¥1.49bn | CN¥981.0m | CN¥637.8m | CN¥694.2m | CN¥611.8m |
| Net income | CN¥2.02bn | CN¥2.46bn | CN¥15.96bn | CN¥7.46bn | CN¥7.62bn | CN¥7.00bn | CN¥5.95bn | CN¥3.40bn | CN¥1.98bn | CN¥1.94bn |
| Diluted earnings per share | 1.17 | 1.36 | 8.77 | 3.88 | 3.99 | 3.67 | 3.23 | 1.89 | 1.10 | 1.08 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥82.33bn | CN¥80.46bn | CN¥75.38bn | CN¥68.92bn | CN¥54.33bn | CN¥42.17bn | CN¥33.22bn | CN¥23.18bn | CN¥20.21bn | CN¥18.50bn |
| Cash and short-term investments | CN¥2.78bn | CN¥3.65bn | CN¥5.44bn | CN¥3.72bn | CN¥4.05bn | CN¥3.81bn | CN¥4.78bn | CN¥1.48bn | CN¥2.17bn | CN¥2.33bn |
| Total liabilities | CN¥34.61bn | CN¥34.14bn | CN¥30.52bn | CN¥23.65bn | CN¥15.76bn | CN¥10.32bn | CN¥7.46bn | CN¥2.60bn | CN¥2.47bn | CN¥2.24bn |
| Debt | CN¥28.25bn | CN¥27.06bn | CN¥22.09bn | CN¥13.75bn | CN¥9.88bn | CN¥6.16bn | CN¥4.65bn | CN¥526.8m | CN¥595.1m | CN¥530.0m |
| Shareholders' equity | CN¥47.71bn | CN¥46.32bn | CN¥44.86bn | CN¥45.27bn | CN¥38.56bn | CN¥31.85bn | CN¥25.75bn | CN¥20.58bn | CN¥17.75bn | CN¥16.26bn |
| Shares outstanding | 1,729m | 1,812m | 1,819m | 1,919m | 1,905m | 1,903m | 1,837m | 1,805m | 1,805m | 1,805m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.02bn | CN¥1.99bn | CN¥1.27bn | CN¥711.8m | CN¥715.1m | CN¥365.4m | CN¥397.1m | CN¥67.4m | CN¥46.3m | CN¥65.0m |
| Capital spending | −CN¥2.83bn | −CN¥5.35bn | −CN¥5.83bn | −CN¥6.91bn | −CN¥4.46bn | −CN¥2.78bn | −CN¥1.06bn | −CN¥562.9m | −CN¥226.4m | −CN¥149.1m |
| Free cash flow | −CN¥801.9m | −CN¥3.37bn | −CN¥4.56bn | −CN¥6.20bn | −CN¥3.74bn | −CN¥2.42bn | −CN¥666.5m | −CN¥495.5m | −CN¥180.1m | −CN¥84.1m |
| Dividends paid | −CN¥514.5m | −CN¥750.2m | −CN¥1.09bn | −CN¥1.06bn | −CN¥1.06bn | −CN¥873.7m | −CN¥771.6m | −CN¥471.4m | −CN¥467.4m | −CN¥577.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.09bn | CN¥3.14bn | CN¥3.13bn | CN¥3.58bn | CN¥4.44bn | CN¥2.22bn | CN¥4.07bn | CN¥2.04bn |
| Gross profit | CN¥1.18bn | CN¥1.02bn | CN¥1.15bn | CN¥997.9m | CN¥1.18bn | CN¥590.4m | CN¥1.10bn | CN¥548.3m |
| Operating income | CN¥872.4m | CN¥659.3m | CN¥888.0m | CN¥718.7m | CN¥1.11bn | CN¥375.6m | CN¥918.4m | CN¥298.8m |
| Net income | CN¥1.29bn | CN¥843.7m | CN¥1.18bn | CN¥645.7m | CN¥1.82bn | CN¥978.1m | CN¥1.42bn | CN¥767.3m |
| Diluted earnings per share | 0.76 | 0.49 | 0.67 | 0.36 | 1.00 | 0.53 | 0.78 | 0.42 |
| Cash from operations | CN¥914.0m | CN¥1.08bn | CN¥938.0m | CN¥1.05bn | CN¥935.0m | — | CN¥943.0m | — |
| Capital spending | −CN¥876.0m | −CN¥1.06bn | −CN¥1.77bn | −CN¥2.62bn | −CN¥2.73bn | — | −CN¥2.33bn | — |
| Free cash flow | CN¥38.0m | CN¥27.0m | −CN¥829.0m | −CN¥1.57bn | −CN¥1.79bn | — | −CN¥1.39bn | — |
| Total assets | CN¥83.40bn | CN¥82.33bn | CN¥81.90bn | CN¥80.46bn | CN¥83.93bn | CN¥83.93bn | CN¥75.38bn | CN¥75.38bn |
| Cash and short-term investments | CN¥3.08bn | CN¥2.78bn | CN¥3.57bn | CN¥3.65bn | CN¥9.55bn | CN¥9.69bn | CN¥5.44bn | CN¥5.57bn |
| Debt | CN¥26.98bn | CN¥26.44bn | CN¥26.35bn | CN¥25.78bn | CN¥27.86bn | CN¥23.85bn | CN¥17.52bn | CN¥17.52bn |
| Shareholders' equity | CN¥48.55bn | CN¥47.71bn | CN¥47.10bn | CN¥46.32bn | CN¥45.77bn | CN¥48.28bn | CN¥44.86bn | CN¥47.17bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 4.1% | 13.6% |
| Operating income | 5.2% | 0.7% | 12.3% |
| Net income | -35.3% | -22.0% | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.5% | 28.5% | 28.9% | 30.6% |
| Operating margin | 23.6% | 23.0% | 23.8% | 25.4% |
| Net margin | 31.4% | 96.7% | 107.8% | 115.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.0 | 4.2 | 1.7 | 7.7 | 7.4 | 7.3 | 5.7 | 7.6 | 9.9 | 11.7 |
| Price to sales | 1.6 | 1.3 | 3.4 | 8.6 | 10.3 | 9.9 | 11.7 | 12.5 | 9.7 | 11.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 2 Jul 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.31 | 0.40 | 0.70 | 0.70 | 0.65 | 0.55 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.