A 
3,655
+2.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥569.99bn
FY2017FY2026
Net income
¥24.44bn
FY2017FY2026
Free cash flow
−¥107.72bn
FY2017FY2026
Shareholders' equity
¥230.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥569.99bn | ¥506.21bn | ¥322.25bn | ¥292.45bn | ¥192.44bn | ¥164.78bn | ¥135.56bn | ¥128.67bn | ¥115.80bn | ¥106.83bn |
| Gross profit | ¥44.82bn | ¥28.94bn | ¥21.36bn | ¥29.46bn | ¥34.66bn | ¥32.81bn | ¥28.30bn | ¥29.51bn | ¥28.30bn | ¥24.31bn |
| Research and development | ¥472.0m | ¥503.0m | ¥428.0m | ¥407.0m | ¥358.0m | ¥320.0m | ¥350.0m | ¥454.0m | ¥505.0m | ¥510.0m |
| Operating income | ¥35.26bn | ¥20.36bn | ¥13.19bn | ¥21.32bn | ¥26.96bn | ¥25.55bn | ¥21.12bn | ¥14.55bn | ¥13.89bn | ¥9.09bn |
| Net income | ¥24.44bn | ¥14.32bn | ¥24.49bn | ¥10.93bn | ¥18.73bn | ¥25.73bn | ¥9.85bn | ¥9.00bn | ¥9.42bn | −¥1.21bn |
| Diluted earnings per share | 283.11 | 167.73 | 288.89 | 126.60 | 217.31 | 296.55 | 124.27 | 113.97 | 119.69 | -17.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥615.39bn | ¥490.04bn | ¥318.00bn | ¥287.45bn | ¥298.39bn | ¥244.80bn | ¥229.96bn | ¥160.27bn | ¥131.48bn | ¥88.98bn |
| Cash and short-term investments | ¥10.34bn | ¥17.55bn | ¥6.88bn | ¥21.56bn | ¥6.26bn | ¥12.19bn | ¥23.00bn | ¥16.69bn | ¥24.80bn | ¥10.90bn |
| Total liabilities | ¥384.83bn | ¥363.69bn | ¥191.52bn | ¥180.49bn | ¥193.25bn | ¥146.90bn | ¥160.78bn | ¥92.47bn | ¥67.05bn | ¥44.15bn |
| Debt | ¥183.20bn | ¥290.42bn | ¥136.82bn | ¥144.68bn | ¥151.70bn | ¥105.59bn | ¥127.86bn | ¥63.80bn | ¥41.12bn | ¥22.91bn |
| Shareholders' equity | ¥230.56bn | ¥126.30bn | ¥126.48bn | ¥106.96bn | ¥105.14bn | ¥97.90bn | ¥69.17bn | ¥67.80bn | ¥64.44bn | ¥44.30bn |
| Shares outstanding | 86m | 85m | 85m | 86m | 86m | 87m | 79m | 79m | 79m | 69m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥99.39bn | ¥14.69bn | ¥12.62bn | ¥36.75bn | ¥11.10bn | −¥33.35bn | −¥60.32bn | −¥20.65bn | −¥13.40bn | ¥3.32bn |
| Capital spending | −¥8.34bn | −¥7.42bn | −¥7.58bn | −¥5.13bn | −¥8.76bn | −¥5.42bn | −¥4.13bn | −¥5.55bn | −¥2.76bn | −¥2.68bn |
| Free cash flow | −¥107.72bn | ¥7.26bn | ¥5.04bn | ¥31.62bn | ¥2.35bn | −¥38.77bn | −¥64.45bn | −¥26.20bn | −¥16.16bn | ¥642.0m |
| Dividends paid | −¥7.66bn | −¥6.51bn | −¥6.90bn | −¥6.99bn | −¥7.08bn | −¥5.90bn | −¥4.71bn | −¥3.67bn | −¥1.96bn | −¥1.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥197.18bn | ¥185.34bn | ¥146.42bn | ¥101.12bn | ¥137.12bn | ¥133.24bn | ¥132.61bn | ¥148.06bn |
| Gross profit | ¥14.41bn | ¥11.47bn | ¥15.23bn | ¥10.50bn | ¥7.62bn | ¥9.48bn | ¥7.82bn | ¥6.46bn |
| Operating income | ¥11.74bn | ¥8.42bn | ¥14.79bn | ¥7.92bn | ¥5.93bn | ¥5.67bn | ¥6.37bn | ¥3.78bn |
| Net income | ¥8.61bn | ¥4.87bn | ¥8.72bn | ¥7.21bn | ¥3.64bn | ¥2.93bn | ¥4.78bn | ¥3.41bn |
| Diluted earnings per share | 99.76 | 56.44 | 102.14 | 84.46 | 42.63 | 34.37 | 56.40 | 40.19 |
| Cash from operations | ¥57.07bn | ¥11.91bn | −¥62.22bn | −¥49.58bn | ¥508.0m | −¥174.0m | ¥3.68bn | ¥10.68bn |
| Capital spending | −¥1.40bn | −¥1.38bn | −¥1.39bn | −¥2.46bn | −¥3.12bn | −¥2.88bn | −¥1.30bn | −¥2.41bn |
| Free cash flow | ¥55.67bn | ¥10.54bn | −¥63.61bn | −¥52.04bn | −¥2.61bn | −¥3.06bn | ¥2.39bn | ¥8.26bn |
| Total assets | ¥637.87bn | ¥615.39bn | ¥935.32bn | ¥671.51bn | ¥505.99bn | ¥490.04bn | ¥398.05bn | ¥371.46bn |
| Cash and short-term investments | ¥17.70bn | ¥10.34bn | ¥7.31bn | ¥10.58bn | ¥17.16bn | ¥17.55bn | ¥17.23bn | ¥19.38bn |
| Debt | ¥153.18bn | ¥183.20bn | ¥452.21bn | ¥374.75bn | ¥279.10bn | ¥290.01bn | ¥136.69bn | ¥196.20bn |
| Shareholders' equity | ¥224.92bn | ¥230.56bn | ¥160.89bn | ¥133.17bn | ¥140.63bn | ¥126.30bn | ¥136.29bn | ¥129.78bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.9% | 28.2% | 17.0% |
| Operating income | 18.3% | 6.7% | 15.0% |
| Net income | 30.8% | -1.0% | 17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.9% | 7.4% | 9.4% | 12.4% |
| Operating margin | 5.2% | 5.3% | 7.0% | 7.9% |
| Net margin | 3.6% | 4.4% | 5.8% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 19.1 | 5.9 | 15.4 | 8.9 | 6.9 | 14.8 | 11.9 | 9.4 | -60.1 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.6 | 0.9 | 1.1 | 1.1 | 0.8 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 165.00 | 85.00 | 90.00 | 90.00 | 85.00 | 75.00 | 60.00 |
- 2-for-1 split · 30 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.