A 
573
+2.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥167.09bn
FY2017FY2026
Net income
¥3.58bn
FY2017FY2026
Free cash flow
¥1.31bn
FY2017FY2026
Shareholders' equity
¥55.94bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥167.09bn | ¥162.93bn | ¥158.25bn | ¥140.94bn | ¥116.31bn | ¥92.97bn | ¥120.58bn | ¥145.43bn | ¥145.17bn | ¥136.66bn |
| Gross profit | ¥16.52bn | ¥14.97bn | ¥13.48bn | ¥10.07bn | ¥7.21bn | ¥6.13bn | ¥11.65bn | ¥14.50bn | ¥16.05bn | ¥17.62bn |
| Research and development | ¥700.0m | ¥656.0m | ¥683.0m | ¥558.0m | ¥556.0m | ¥507.0m | ¥550.0m | ¥561.0m | ¥501.0m | ¥451.0m |
| Operating income | ¥3.74bn | ¥3.37bn | ¥2.29bn | ¥731.0m | −¥3.51bn | −¥2.55bn | ¥765.0m | ¥3.23bn | ¥4.72bn | ¥6.91bn |
| Net income | ¥3.58bn | −¥2.89bn | −¥7.70bn | −¥84.0m | −¥5.19bn | −¥2.84bn | −¥685.0m | ¥421.0m | ¥3.45bn | ¥4.62bn |
| Diluted earnings per share | 143.54 | -115.81 | -310.43 | -3.28 | -200.14 | -110.08 | -26.69 | 16.24 | 133.13 | 176.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥136.26bn | ¥134.09bn | ¥131.76bn | ¥137.07bn | ¥131.30bn | ¥132.22bn | ¥123.05bn | ¥128.22bn | ¥139.00bn | ¥135.04bn |
| Cash and short-term investments | ¥12.87bn | ¥13.55bn | ¥12.32bn | ¥12.99bn | ¥9.36bn | ¥12.25bn | ¥4.17bn | ¥4.03bn | ¥2.63bn | ¥4.10bn |
| Total liabilities | ¥80.31bn | ¥82.10bn | ¥80.15bn | ¥80.42bn | ¥77.73bn | ¥76.59bn | ¥65.69bn | ¥66.93bn | ¥73.56bn | ¥72.99bn |
| Debt | ¥40.44bn | ¥41.01bn | ¥40.94bn | ¥44.07bn | ¥43.62bn | ¥46.36bn | ¥34.25bn | ¥30.99bn | ¥31.68bn | ¥33.04bn |
| Shareholders' equity | ¥55.94bn | ¥51.99bn | ¥51.62bn | ¥56.65bn | ¥53.57bn | ¥55.63bn | ¥57.36bn | ¥61.29bn | ¥65.44bn | ¥62.05bn |
| Shares outstanding | 25m | 25m | 25m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥12.90bn | ¥15.31bn | ¥18.32bn | ¥10.73bn | ¥8.26bn | ¥7.94bn | ¥16.47bn | ¥16.02bn | ¥16.91bn | ¥21.78bn |
| Capital spending | −¥11.59bn | −¥14.88bn | −¥13.12bn | −¥9.89bn | −¥9.25bn | −¥11.84bn | −¥18.37bn | −¥15.49bn | −¥16.55bn | −¥13.67bn |
| Free cash flow | ¥1.31bn | ¥432.0m | ¥5.20bn | ¥839.0m | −¥989.0m | −¥3.89bn | −¥1.90bn | ¥528.0m | ¥354.0m | ¥8.11bn |
| Dividends paid | −¥838.0m | −¥373.0m | −¥384.0m | −¥257.0m | −¥257.0m | −¥257.0m | −¥513.0m | −¥619.0m | −¥620.0m | −¥413.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.42bn | ¥43.70bn | ¥41.31bn | ¥39.18bn | ¥42.91bn | ¥43.34bn | ¥41.39bn | ¥39.79bn |
| Gross profit | ¥2.65bn | ¥4.30bn | ¥4.51bn | ¥3.41bn | ¥4.66bn | ¥5.53bn | ¥4.20bn | ¥2.66bn |
| Operating income | −¥462.0m | ¥561.0m | ¥1.37bn | ¥183.0m | ¥1.62bn | ¥2.45bn | ¥1.18bn | −¥355.0m |
| Net income | −¥667.0m | ¥93.0m | ¥1.41bn | ¥1.10bn | ¥976.0m | −¥1.20bn | ¥1.01bn | −¥3.18bn |
| Diluted earnings per share | -26.74 | 3.73 | 56.38 | 44.17 | 39.08 | -48.21 | 40.64 | -128.38 |
| Total assets | ¥139.50bn | ¥136.26bn | ¥134.32bn | ¥130.91bn | ¥130.46bn | ¥134.09bn | ¥133.39bn | ¥134.35bn |
| Cash and short-term investments | ¥14.92bn | ¥12.87bn | ¥15.02bn | ¥13.91bn | ¥12.76bn | ¥13.55bn | ¥12.20bn | ¥11.38bn |
| Debt | ¥24.36bn | ¥39.78bn | ¥23.74bn | ¥40.20bn | ¥25.28bn | ¥40.49bn | ¥27.17bn | ¥41.36bn |
| Shareholders' equity | ¥56.01bn | ¥55.94bn | ¥53.03bn | ¥50.27bn | ¥50.34bn | ¥51.99bn | ¥50.02bn | ¥52.50bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.9% | 9.2% | 8.5% | 7.1% | 6.2% | 6.6% |
| Operating margin | 2.2% | 2.1% | 1.4% | 0.5% | -3.0% | -2.7% |
| Net margin | 2.1% | -1.8% | -4.9% | -0.1% | -4.5% | -3.1% |
| Return on equity | 6.4% | -5.6% | -14.9% | -0.1% | -9.7% | -5.1% |
| Return on assets | 2.6% | -2.2% | -5.8% | -0.1% | -4.0% | -2.2% |
| Free cash flow yield | 146.6% | 180.4% | 189.2% | 120.3% | 100.8% | 114.3% |
| Revenue growth | 2.6% | 3.0% | 12.3% | 21.2% | 25.1% | -22.9% |
| Earnings growth | -223.8% | -62.4% | 9065.5% | -98.4% | 82.5% | 315.0% |
| Current ratio | 1.12x | 1.01x | 1.03x | 1.03x | 1.00x | 0.89x |
| Debt to equity | 0.71x | 0.78x | 0.79x | 0.77x | 0.80x | 0.83x |
| Equity ratio | 41.1% | 38.8% | 39.2% | 41.3% | 40.8% | 42.1% |
| Interest coverage | 4.16x | 5.90x | 3.14x | 0.96x | -6.94x | -5.37x |
| R&D as a share of sales | 0.4% | 0.4% | 0.4% | 0.4% | 0.5% | 0.5% |
| Buybacks as a share of market value | 0.1% | -0.7% | 3.0% | 1.3% | -0.4% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 12.4% | 1.5% |
| Operating income | 72.3% | — | -3.6% |
| Net income | — | — | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.5% | 8.7% | 8.2% | 9.4% |
| Operating margin | 2.2% | 1.6% | 0.5% | 1.6% |
| Net margin | 0.2% | -1.1% | -1.8% | -0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.0 | -6.9 | -1.9 | -214.4 | -2.3 | -3.5 | -13.5 | 34.5 | 4.7 | 5.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 15.00 | 15.00 | 10.00 | 10.00 | 20.00 | 24.00 | 24.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.