R 
2,447
+0.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥309.11bn
FY2016FY2025
Net income
¥11.18bn
FY2016FY2025
Free cash flow
−¥6.68bn
FY2016FY2025
Shareholders' equity
¥179.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥309.11bn | ¥293.31bn | ¥282.69bn | ¥249.52bn | ¥198.07bn | ¥170.97bn | ¥220.52bn | ¥288.25bn | ¥247.19bn | ¥240.50bn |
| Gross profit | ¥38.85bn | ¥34.23bn | ¥34.48bn | ¥28.23bn | ¥18.46bn | ¥17.06bn | ¥30.17bn | ¥42.09bn | ¥38.36bn | ¥37.54bn |
| Research and development | ¥1.86bn | ¥1.29bn | ¥1.29bn | ¥1.14bn | ¥1.15bn | ¥1.36bn | ¥1.51bn | ¥1.54bn | ¥1.93bn | ¥2.05bn |
| Operating income | ¥12.67bn | ¥9.47bn | ¥12.20bn | ¥7.86bn | −¥3.60bn | −¥1.82bn | ¥8.45bn | ¥18.05bn | ¥13.21bn | ¥11.76bn |
| Net income | ¥11.18bn | ¥6.93bn | ¥10.12bn | ¥4.79bn | −¥4.40bn | −¥697.0m | ¥4.91bn | ¥11.99bn | ¥7.84bn | ¥8.35bn |
| Diluted earnings per share | 347.41 | 214.25 | 312.53 | 147.83 | -108.28 | -21.53 | 151.78 | 370.40 | 242.33 | 257.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥343.73bn | ¥333.19bn | ¥318.84bn | ¥300.29bn | ¥279.42bn | ¥258.66bn | ¥263.18bn | ¥268.98bn | ¥273.51bn | ¥262.87bn |
| Cash and short-term investments | ¥31.80bn | ¥29.92bn | ¥28.29bn | ¥27.99bn | ¥29.28bn | ¥27.32bn | ¥23.29bn | ¥21.56bn | ¥23.86bn | ¥18.48bn |
| Total liabilities | ¥154.18bn | ¥156.21bn | ¥158.12bn | ¥156.56bn | ¥147.71bn | ¥132.73bn | ¥133.61bn | ¥143.46bn | ¥149.71bn | ¥147.44bn |
| Debt | ¥74.74bn | ¥62.73bn | ¥70.91bn | ¥74.69bn | ¥74.12bn | ¥72.83bn | ¥62.28bn | ¥61.95bn | ¥70.34bn | ¥74.17bn |
| Shareholders' equity | ¥179.47bn | ¥167.35bn | ¥151.30bn | ¥134.46bn | ¥122.92bn | ¥117.15bn | ¥120.52bn | ¥116.70bn | ¥116.05bn | ¥108.21bn |
| Shares outstanding | 32m | 32m | 32m | 32m | 41m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.89bn | ¥29.16bn | ¥26.00bn | ¥16.79bn | ¥14.90bn | ¥11.79bn | ¥30.33bn | ¥24.66bn | ¥23.56bn | ¥18.55bn |
| Capital spending | −¥20.57bn | −¥14.07bn | −¥16.32bn | −¥16.88bn | −¥11.85bn | −¥20.29bn | −¥24.59bn | −¥15.61bn | −¥18.36bn | −¥16.00bn |
| Free cash flow | −¥6.68bn | ¥15.09bn | ¥9.68bn | −¥92.0m | ¥3.05bn | −¥8.50bn | ¥5.74bn | ¥9.06bn | ¥5.20bn | ¥2.55bn |
| Dividends paid | −¥2.99bn | −¥2.83bn | −¥1.94bn | −¥973.0m | −¥328.0m | −¥1.14bn | −¥2.27bn | −¥2.26bn | −¥1.62bn | −¥1.62bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥80.83bn | ¥75.94bn | ¥81.32bn | ¥74.05bn | ¥75.73bn | ¥78.01bn | ¥78.09bn | ¥70.58bn |
| Gross profit | ¥7.90bn | ¥8.96bn | ¥11.53bn | ¥8.31bn | ¥9.70bn | ¥9.29bn | ¥10.26bn | ¥6.96bn |
| Operating income | ¥1.55bn | ¥2.90bn | ¥4.62bn | ¥2.06bn | ¥3.18bn | ¥2.78bn | ¥3.43bn | ¥857.0m |
| Net income | ¥1.30bn | ¥2.71bn | ¥5.40bn | ¥1.36bn | ¥2.68bn | ¥1.75bn | ¥1.42bn | ¥739.0m |
| Diluted earnings per share | 40.77 | 85.07 | 167.72 | 42.12 | 83.16 | 54.40 | 43.96 | 22.83 |
| Cash from operations | ¥6.79bn | ¥700.0m | ¥9.65bn | −¥48.0m | ¥8.37bn | −¥4.08bn | ¥13.22bn | −¥1.87bn |
| Capital spending | −¥2.90bn | −¥3.81bn | −¥3.43bn | −¥5.74bn | −¥6.17bn | −¥5.22bn | −¥3.36bn | −¥3.66bn |
| Free cash flow | ¥3.89bn | −¥3.11bn | ¥6.22bn | −¥5.79bn | ¥2.19bn | −¥9.31bn | ¥9.86bn | −¥5.53bn |
| Total assets | ¥345.61bn | ¥341.15bn | ¥343.73bn | ¥331.06bn | ¥319.04bn | ¥322.00bn | ¥333.19bn | ¥309.64bn |
| Cash and short-term investments | ¥27.62bn | ¥28.12bn | ¥31.80bn | ¥28.67bn | ¥26.90bn | ¥27.19bn | ¥29.92bn | ¥20.90bn |
| Debt | ¥69.25bn | ¥40.47bn | ¥74.74bn | ¥42.68bn | ¥66.40bn | ¥49.39bn | ¥40.92bn | ¥38.00bn |
| Shareholders' equity | ¥187.74bn | ¥182.94bn | ¥179.47bn | ¥167.70bn | ¥162.25bn | ¥162.28bn | ¥167.35bn | ¥157.43bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 12.6% | 2.0% |
| Operating income | 17.2% | — | -0.0% |
| Net income | 32.7% | — | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.1% | 12.0% | 11.4% | 13.0% |
| Operating margin | 3.7% | 3.7% | 2.4% | 3.7% |
| Net margin | 3.0% | 2.9% | 1.9% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 10.6 | 8.5 | 7.8 | -10.1 | -58.0 | 12.9 | 7.1 | 13.2 | 8.9 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 52.00 | 142.50 | 87.50 | 60.00 | 30.00 | 10.00 | 35.00 | 70.00 |
- 5-to-1 reverse split · 27 Sept 2017
- 1-to-1 reverse split · 31 Aug 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.