H 
3,115
+1.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥38.42bn
FY2017FY2026
Net income
¥1.64bn
FY2017FY2026
Free cash flow
¥2.00bn
FY2017FY2026
Shareholders' equity
¥42.41bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.42bn | ¥30.80bn | ¥29.33bn | ¥32.22bn | ¥27.80bn | ¥22.95bn | ¥24.88bn | ¥26.85bn | ¥25.99bn | ¥24.46bn |
| Gross profit | ¥9.93bn | ¥7.26bn | ¥6.29bn | ¥7.61bn | ¥5.78bn | ¥5.28bn | ¥6.14bn | ¥6.49bn | ¥5.98bn | ¥6.17bn |
| Research and development | — | ¥794.0m | ¥183.0m | ¥241.0m | ¥161.0m | ¥182.0m | ¥186.0m | ¥190.0m | ¥250.0m | ¥183.0m |
| Operating income | ¥4.42bn | ¥2.27bn | ¥1.67bn | ¥3.10bn | ¥1.96bn | ¥1.70bn | ¥2.32bn | ¥2.61bn | ¥1.98bn | ¥2.56bn |
| Net income | ¥1.64bn | ¥2.03bn | ¥1.44bn | ¥2.96bn | ¥1.50bn | ¥1.08bn | ¥1.66bn | ¥2.00bn | ¥1.80bn | ¥2.12bn |
| Diluted earnings per share | 105.69 | 136.84 | 97.83 | 200.41 | 101.90 | 73.36 | 112.54 | 135.80 | 122.17 | 143.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥56.66bn | ¥47.11bn | ¥47.03bn | ¥44.27bn | ¥41.57bn | ¥37.18bn | ¥35.04bn | ¥33.70bn | ¥32.79bn | ¥30.63bn |
| Cash and short-term investments | ¥18.06bn | ¥13.94bn | ¥12.69bn | ¥9.32bn | ¥8.78bn | ¥8.50bn | ¥9.44bn | ¥8.16bn | ¥6.98bn | ¥7.10bn |
| Total liabilities | ¥13.00bn | ¥8.38bn | ¥9.54bn | ¥10.14bn | ¥11.15bn | ¥9.70bn | ¥9.35bn | ¥8.80bn | ¥9.66bn | ¥8.91bn |
| Debt | ¥5.23bn | ¥3.08bn | ¥3.35bn | ¥3.27bn | ¥4.56bn | ¥4.33bn | ¥4.20bn | ¥2.75bn | ¥2.84bn | ¥2.87bn |
| Shareholders' equity | ¥42.41bn | ¥38.72bn | ¥37.48bn | ¥34.13bn | ¥30.42bn | ¥27.48bn | ¥25.69bn | ¥24.90bn | ¥23.12bn | ¥21.72bn |
| Shares outstanding | 16m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.65bn | ¥3.89bn | ¥4.20bn | ¥1.60bn | ¥968.0m | ¥1.32bn | ¥3.39bn | ¥3.49bn | ¥1.71bn | ¥3.80bn |
| Capital spending | −¥1.65bn | −¥1.61bn | −¥1.08bn | −¥1.87bn | −¥1.09bn | −¥2.46bn | −¥2.62bn | −¥1.87bn | −¥1.50bn | −¥880.0m |
| Free cash flow | ¥2.00bn | ¥2.28bn | ¥3.12bn | −¥273.0m | −¥118.0m | −¥1.14bn | ¥773.0m | ¥1.63bn | ¥216.0m | ¥2.92bn |
| Dividends paid | −¥663.0m | −¥561.0m | −¥561.0m | −¥386.0m | −¥372.0m | −¥351.0m | −¥358.0m | −¥273.0m | −¥302.0m | −¥210.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.44bn | ¥9.88bn | ¥10.45bn | ¥9.94bn | ¥8.15bn | ¥7.33bn | ¥7.45bn | ¥7.89bn |
| Gross profit | ¥2.87bn | ¥2.36bn | ¥2.84bn | ¥2.71bn | ¥2.02bn | ¥1.76bn | ¥1.70bn | ¥1.86bn |
| Operating income | ¥1.32bn | ¥920.0m | ¥1.37bn | ¥1.35bn | ¥774.0m | ¥634.0m | ¥383.0m | ¥621.0m |
| Net income | ¥1.02bn | −¥1.29bn | ¥1.13bn | ¥866.0m | ¥946.0m | ¥437.0m | ¥584.0m | ¥284.0m |
| Diluted earnings per share | 65.55 | -83.18 | 76.32 | 58.49 | 63.89 | 29.52 | 39.59 | 19.25 |
| Total assets | ¥58.88bn | ¥56.66bn | ¥58.15bn | ¥54.25bn | ¥52.20bn | ¥47.11bn | ¥49.21bn | ¥45.62bn |
| Cash and short-term investments | ¥16.11bn | ¥18.06bn | ¥16.73bn | ¥15.55bn | ¥15.55bn | ¥13.94bn | ¥14.69bn | ¥12.93bn |
| Debt | ¥1.68bn | ¥5.23bn | ¥1.75bn | ¥5.20bn | ¥1.72bn | ¥3.01bn | ¥1.40bn | ¥2.83bn |
| Shareholders' equity | ¥44.36bn | ¥42.41bn | ¥43.25bn | ¥40.70bn | ¥38.82bn | ¥38.72bn | ¥39.67bn | ¥37.26bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 10.9% | 3.2% |
| Operating income | 12.5% | 21.1% | 6.4% |
| Net income | -17.8% | 8.7% | 0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.8% | 23.8% | 23.2% | 23.4% |
| Operating margin | 9.7% | 8.8% | 8.3% | 8.6% |
| Net margin | 5.3% | 6.2% | 5.9% | 6.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.2 | 21.0 | 15.7 | 6.6 | 11.0 | 17.1 | 10.8 | 11.9 | 8.3 | 8.9 |
| Price to sales | 1.3 | 1.4 | 0.8 | 0.6 | 0.6 | 0.8 | 0.7 | 0.9 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 70.00 | 40.00 | 40.00 | 27.50 | 26.50 | 25.00 | 25.50 |
- 1-to-1 reverse split · 28 Mar 2025
- 2-for-1 split · 1 Feb 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.