M 
784
+1.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.73bn
FY2017FY2026
Net income
¥246.5m
FY2017FY2026
Free cash flow
¥340.8m
FY2017FY2026
Shareholders' equity
¥7.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.73bn | ¥10.88bn | ¥10.33bn | ¥9.95bn | ¥9.19bn | ¥7.64bn | ¥8.52bn | ¥9.16bn | ¥9.26bn | ¥8.76bn |
| Gross profit | ¥2.17bn | ¥1.87bn | ¥1.69bn | ¥1.67bn | ¥1.73bn | ¥1.61bn | ¥1.76bn | ¥1.85bn | ¥1.86bn | ¥1.97bn |
| Research and development | — | ¥835,000 | ¥3.3m | ¥4.4m | ¥8.2m | ¥15.1m | ¥9.5m | ¥16.7m | ¥9.6m | ¥4.8m |
| Operating income | ¥355.2m | ¥118.4m | ¥60.4m | ¥155.5m | ¥237.4m | ¥197.3m | ¥201.9m | ¥282.9m | ¥341.8m | ¥505.9m |
| Net income | ¥246.5m | ¥168.2m | ¥123.7m | −¥68.3m | ¥281.1m | ¥188.4m | ¥184.9m | ¥613.5m | ¥493.3m | ¥358.1m |
| Diluted earnings per share | 51.17 | 48.83 | 35.92 | -19.83 | 81.64 | 54.82 | 53.90 | 179.09 | 143.99 | 104.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.91bn | ¥12.70bn | ¥12.71bn | ¥10.95bn | ¥10.42bn | ¥9.98bn | ¥9.72bn | ¥10.39bn | ¥9.49bn | ¥9.14bn |
| Cash and short-term investments | ¥2.63bn | ¥2.04bn | ¥1.68bn | ¥1.62bn | ¥1.07bn | ¥1.75bn | ¥1.43bn | ¥1.67bn | ¥1.09bn | ¥1.36bn |
| Total liabilities | ¥6.66bn | ¥6.09bn | ¥6.11bn | ¥4.88bn | ¥4.25bn | ¥4.02bn | ¥4.04bn | ¥4.74bn | ¥4.32bn | ¥4.48bn |
| Debt | ¥3.41bn | ¥3.40bn | ¥3.00bn | ¥2.21bn | ¥1.71bn | ¥1.96bn | ¥2.05bn | ¥2.10bn | ¥1.63bn | ¥1.99bn |
| Shareholders' equity | ¥7.25bn | ¥6.61bn | ¥6.60bn | ¥6.07bn | ¥6.17bn | ¥5.96bn | ¥5.68bn | ¥5.66bn | ¥5.17bn | ¥4.66bn |
| Shares outstanding | 5m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥627.5m | ¥147.3m | ¥113.1m | ¥104.9m | −¥352.2m | ¥632.0m | ¥249.6m | ¥13.7m | ¥109.6m | ¥766.8m |
| Capital spending | −¥286.7m | −¥185.8m | −¥355.1m | −¥77.6m | −¥96.5m | −¥113.9m | −¥563.2m | −¥473.0m | −¥184.2m | −¥64.4m |
| Free cash flow | ¥340.8m | −¥38.5m | −¥242.0m | ¥27.3m | −¥448.7m | ¥518.1m | −¥313.6m | −¥459.4m | −¥74.6m | ¥702.4m |
| Dividends paid | −¥58.3m | −¥58.2m | −¥57.2m | −¥68.7m | −¥57.4m | −¥58.0m | −¥68.3m | −¥57.1m | −¥73.9m | −¥45.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.54bn | ¥3.16bn | ¥3.00bn | ¥2.85bn | ¥2.71bn | ¥2.67bn | ¥2.85bn | ¥2.68bn |
| Gross profit | ¥683.7m | ¥598.4m | ¥619.6m | ¥494.0m | ¥454.8m | ¥422.1m | ¥534.9m | ¥444.4m |
| Operating income | ¥224.9m | ¥71.8m | ¥193.1m | ¥70.3m | ¥20.1m | −¥20.4m | ¥107.3m | ¥15.6m |
| Net income | ¥131.1m | ¥52.1m | ¥138.0m | ¥37.0m | ¥19.4m | −¥8.6m | ¥135.9m | ¥27.1m |
| Diluted earnings per share | 27.21 | 10.82 | 40.06 | 10.74 | 5.63 | -2.50 | 39.47 | 7.88 |
| Total assets | ¥14.13bn | ¥13.91bn | ¥13.14bn | ¥12.79bn | ¥12.54bn | ¥12.70bn | ¥12.77bn | ¥12.70bn |
| Cash and short-term investments | ¥2.36bn | ¥2.63bn | ¥1.86bn | ¥2.24bn | ¥1.97bn | ¥2.04bn | ¥1.77bn | ¥1.83bn |
| Debt | ¥1.22bn | ¥3.34bn | ¥1.13bn | ¥3.22bn | ¥1.13bn | ¥3.28bn | ¥1.17bn | ¥3.02bn |
| Shareholders' equity | ¥7.50bn | ¥7.25bn | ¥6.85bn | ¥6.64bn | ¥6.60bn | ¥6.61bn | ¥6.65bn | ¥6.62bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.5% | 17.2% | 16.4% | 16.8% | 18.9% | 21.0% | — |
| Operating margin | 3.0% | 1.1% | 0.6% | 1.6% | 2.6% | 2.6% | — |
| Net margin | 2.1% | 1.5% | 1.2% | -0.7% | 3.1% | 2.5% | — |
| Return on equity | 3.4% | 2.5% | 1.9% | -1.1% | 4.6% | 3.2% | — |
| Return on assets | 1.8% | 1.3% | 1.0% | -0.6% | 2.7% | 1.9% | — |
| Free cash flow yield | 16.0% | 5.2% | 4.0% | 3.7% | -12.6% | 22.6% | — |
| Revenue growth | 7.8% | 5.3% | 3.8% | 8.3% | 20.3% | -10.4% | — |
| Earnings growth | 46.5% | 36.1% | -281.1% | -124.3% | 49.2% | 1.9% | — |
| Current ratio | 2.24x | 2.31x | 2.16x | 2.23x | 2.43x | 2.65x | — |
| Debt to equity | 0.46x | 0.50x | 0.44x | 0.34x | 0.25x | 0.29x | — |
| Equity ratio | 52.1% | 52.1% | 51.9% | 55.5% | 59.2% | 59.7% | — |
| Interest coverage | 9.71x | 4.35x | 3.06x | 13.54x | 21.37x | 16.32x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.1% | 0.2% | 0.1% |
| Buybacks as a share of market value | -39.8% | -0.1% | 0.0% | -0.0% | -0.2% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 9.0% | 2.2% |
| Operating income | 31.7% | 12.5% | 3.4% |
| Net income | — | 5.5% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 17.2% | 18.0% | 19.0% |
| Operating margin | 2.1% | 1.6% | 1.9% | 2.6% |
| Net margin | 1.8% | 1.1% | 1.6% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 13.1 | 22.7 | -111.2 | 12.5 | 23.9 | 7.9 | 2.8 | 3.3 | 6.4 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.8 | 0.4 | 0.6 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 34.00 | 17.00 | 16.667 | 20.00 | 16.667 | 16.667 | 20.00 | 16.667 |
- 3-for-1 split · 19 Apr 2023
- 5-to-1 reverse split · 27 Sept 2017
- 1.1-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.