1,625
+0.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.11bn
FY2016FY2025
Net income
¥1.20bn
FY2016FY2025
Free cash flow
¥1.74bn
FY2016FY2025
Shareholders' equity
¥19.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.11bn | ¥12.38bn | ¥12.87bn | ¥11.17bn | ¥10.03bn | ¥9.70bn | ¥11.43bn | ¥11.37bn | ¥10.46bn | ¥10.66bn |
| Gross profit | ¥5.45bn | ¥5.09bn | ¥5.29bn | ¥4.33bn | ¥3.85bn | ¥3.81bn | ¥4.47bn | ¥4.65bn | ¥4.35bn | ¥4.56bn |
| Research and development | ¥544.1m | ¥495.5m | ¥603.7m | ¥508.8m | ¥430.5m | ¥469.7m | ¥514.0m | ¥579.7m | ¥448.3m | ¥510.9m |
| Operating income | ¥1.58bn | ¥1.39bn | ¥1.67bn | ¥1.18bn | ¥1.01bn | ¥916.7m | ¥1.16bn | ¥1.46bn | ¥1.46bn | ¥1.80bn |
| Net income | ¥1.20bn | ¥1.04bn | ¥1.19bn | ¥868.9m | ¥681.4m | ¥679.5m | ¥739.2m | ¥1.03bn | ¥1.09bn | ¥1.26bn |
| Diluted earnings per share | 175.45 | 152.54 | 174.77 | 128.74 | 100.96 | 100.67 | 109.52 | 152.39 | 160.98 | 187.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.08bn | ¥19.63bn | ¥18.91bn | ¥17.73bn | ¥16.27bn | ¥15.26bn | ¥15.19bn | ¥14.96bn | ¥14.61bn | ¥13.89bn |
| Cash and short-term investments | ¥9.27bn | ¥11.48bn | ¥10.27bn | ¥9.71bn | ¥9.78bn | ¥9.31bn | ¥8.35bn | ¥8.33bn | ¥8.13bn | ¥7.45bn |
| Total liabilities | ¥2.03bn | ¥1.66bn | ¥1.89bn | ¥2.04bn | ¥1.56bn | ¥1.35bn | ¥1.64bn | ¥1.78bn | ¥1.85bn | ¥2.02bn |
| Debt | — | — | ¥250.1m | — | — | — | — | — | — | — |
| Shareholders' equity | ¥19.05bn | ¥17.97bn | ¥17.02bn | ¥15.69bn | ¥14.72bn | ¥13.92bn | ¥13.55bn | ¥13.19bn | ¥12.76bn | ¥11.87bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.76bn | ¥1.46bn | ¥808.8m | ¥835.6m | ¥515.5m | ¥1.27bn | ¥828.8m | ¥742.8m | ¥1.08bn | ¥1.27bn |
| Capital spending | −¥17.6m | −¥127.3m | −¥84.5m | −¥929.5m | −¥54.1m | −¥101.5m | −¥190.4m | −¥258.9m | −¥146.5m | −¥72.9m |
| Free cash flow | ¥1.74bn | ¥1.33bn | ¥724.3m | −¥93.8m | ¥461.5m | ¥1.17bn | ¥638.4m | ¥483.9m | ¥935.9m | ¥1.20bn |
| Dividends paid | −¥389.2m | −¥456.1m | −¥291.4m | −¥216.0m | −¥189.0m | −¥256.5m | −¥324.0m | −¥324.0m | −¥324.0m | −¥297.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.42bn | ¥3.22bn | ¥3.31bn | ¥3.35bn | ¥3.11bn | ¥3.34bn | ¥3.43bn | ¥2.93bn |
| Gross profit | ¥1.49bn | ¥1.34bn | ¥1.31bn | ¥1.43bn | ¥1.37bn | ¥1.45bn | ¥1.34bn | ¥1.34bn |
| Operating income | ¥509.0m | ¥380.9m | ¥229.7m | ¥459.6m | ¥385.4m | ¥508.1m | ¥355.1m | ¥391.7m |
| Net income | ¥362.7m | ¥272.6m | ¥220.5m | ¥333.6m | ¥259.9m | ¥387.0m | ¥223.2m | ¥313.7m |
| Diluted earnings per share | 52.93 | 39.78 | 32.21 | 48.73 | 37.96 | 56.54 | 32.75 | 46.02 |
| Cash from operations | — | — | — | — | ¥786.0m | — | ¥955.0m | — |
| Capital spending | — | — | — | — | −¥51.0m | — | −¥26.0m | — |
| Free cash flow | — | — | — | — | ¥735.0m | — | ¥929.0m | — |
| Total assets | ¥21.28bn | ¥20.90bn | ¥21.08bn | ¥20.49bn | ¥19.88bn | ¥19.49bn | ¥19.63bn | ¥19.06bn |
| Cash and short-term investments | ¥8.75bn | ¥8.75bn | ¥9.27bn | ¥8.74bn | ¥9.04bn | ¥9.74bn | ¥11.48bn | ¥10.70bn |
| Shareholders' equity | ¥19.61bn | ¥19.08bn | ¥19.05bn | ¥18.59bn | ¥18.32bn | ¥17.93bn | ¥17.97bn | ¥17.49bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.5% | 41.1% | 41.1% | 38.8% | 38.4% | 39.2% | — | — |
| Operating margin | 12.1% | 11.2% | 13.0% | 10.5% | 10.1% | 9.5% | — | — |
| Net margin | 9.2% | 8.4% | 9.2% | 7.8% | 6.8% | 7.0% | — | — |
| Return on equity | 6.3% | 5.8% | 7.0% | 5.5% | 4.6% | 4.9% | — | — |
| Return on assets | 5.7% | 5.3% | 6.3% | 4.9% | 4.2% | 4.5% | — | — |
| Free cash flow yield | 15.1% | 13.5% | 7.6% | 15.2% | 4.9% | 11.8% | — | — |
| Revenue growth | 5.9% | -3.8% | 15.3% | 11.3% | 3.5% | -15.1% | — | — |
| Earnings growth | 15.5% | -12.5% | 36.8% | 27.5% | 0.3% | -8.1% | — | — |
| Current ratio | 8.32x | 10.96x | 9.42x | 8.18x | 10.06x | 10.15x | — | — |
| Debt to equity | — | — | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 90.4% | 91.5% | 90.0% | 88.5% | 90.4% | 91.2% | — | — |
| Interest coverage | 307.82x | 659.66x | 443.60x | 497.77x | 720.69x | 459.96x | — | — |
| R&D as a share of sales | 4.1% | 4.0% | 4.7% | 4.6% | 4.3% | 4.8% | — | — |
| Buybacks as a share of market value | -0.4% | -0.2% | -0.7% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 6.2% | 2.3% |
| Operating income | 10.4% | 11.5% | -0.1% |
| Net income | 11.4% | 12.1% | 0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.3% | 40.7% | 40.2% | 40.6% |
| Operating margin | 11.7% | 11.7% | 11.2% | 12.3% |
| Net margin | 8.8% | 8.7% | 8.2% | 8.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 9.4 | 8.8 | 11.0 | 16.9 | 17.4 | 16.8 | 11.1 | 15.6 | 11.2 |
| Price to sales | 1.0 | 0.8 | 0.8 | 0.9 | 1.1 | 1.2 | 1.1 | 1.0 | 1.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 71.00 | 57.00 | 67.00 | 43.00 | 32.00 | 23.00 | 38.00 | 48.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.