J 
780
+4.84%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.03bn
FY2017FY2026
Net income
¥400.5m
FY2017FY2026
Free cash flow
¥1.24bn
FY2017FY2026
Shareholders' equity
¥5.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.03bn | ¥5.20bn | ¥5.34bn | ¥5.06bn | ¥4.78bn | ¥4.38bn | ¥5.20bn | ¥4.92bn | ¥4.84bn | ¥4.16bn |
| Gross profit | ¥1.67bn | ¥1.06bn | ¥1.13bn | ¥1.12bn | ¥1.15bn | ¥1.02bn | ¥1.22bn | ¥979.5m | ¥1.15bn | ¥989.6m |
| Research and development | — | — | ¥10.5m | ¥57.0m | ¥81.7m | ¥47.5m | ¥46.5m | ¥45.2m | ¥20.1m | ¥20.0m |
| Operating income | ¥501.6m | ¥67.5m | ¥79.9m | ¥170.7m | ¥169.0m | −¥12.3m | ¥70.4m | −¥154.6m | ¥56.0m | ¥5.1m |
| Net income | ¥400.5m | ¥116.3m | ¥71.3m | ¥206.4m | ¥37.4m | −¥24.9m | ¥67.0m | −¥103.0m | ¥106.2m | ¥30.9m |
| Diluted earnings per share | 71.19 | 20.68 | 12.67 | 44.68 | 7.99 | -5.31 | 14.29 | -21.99 | 22.66 | 6.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.36bn | ¥10.32bn | ¥9.18bn | ¥8.08bn | ¥8.56bn | ¥8.47bn | ¥8.73bn | ¥7.77bn | ¥7.09bn | ¥6.88bn |
| Cash and short-term investments | ¥2.22bn | ¥1.75bn | ¥644.2m | ¥526.6m | ¥526.8m | ¥536.7m | ¥310.4m | ¥511.5m | ¥245.7m | ¥330.5m |
| Total liabilities | ¥4.70bn | ¥5.08bn | ¥4.62bn | ¥3.48bn | ¥4.13bn | ¥4.04bn | ¥4.24bn | ¥3.30bn | ¥2.45bn | ¥2.25bn |
| Debt | ¥2.79bn | ¥3.57bn | ¥3.08bn | ¥2.03bn | ¥2.66bn | ¥2.81bn | ¥2.85bn | ¥1.88bn | ¥1.02bn | ¥965.3m |
| Shareholders' equity | ¥5.65bn | ¥5.24bn | ¥4.55bn | ¥4.60bn | ¥4.44bn | ¥4.43bn | ¥4.49bn | ¥4.47bn | ¥4.64bn | ¥4.63bn |
| Shares outstanding | 6m | 6m | 6m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.34bn | ¥135.4m | −¥50.8m | −¥12.7m | ¥177.2m | ¥318.1m | −¥258.3m | −¥68.2m | −¥211.0m | ¥183.8m |
| Capital spending | −¥96.3m | −¥75.4m | −¥726.0m | −¥329.3m | −¥28.7m | −¥42.2m | −¥919.0m | −¥490.5m | −¥33.9m | −¥13.4m |
| Free cash flow | ¥1.24bn | ¥60.0m | −¥776.8m | −¥342.0m | ¥148.6m | ¥275.9m | −¥1.18bn | −¥558.7m | −¥244.9m | ¥170.3m |
| Dividends paid | −¥56.1m | −¥39.2m | −¥41.7m | −¥40.8m | −¥42.1m | −¥46.9m | −¥47.5m | −¥69.8m | −¥45.8m | −¥46.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.90bn | ¥1.65bn | ¥1.60bn | ¥1.57bn | ¥1.56bn | ¥1.30bn | ¥1.30bn | ¥1.48bn |
| Gross profit | ¥585.4m | ¥505.4m | ¥479.3m | ¥393.8m | ¥460.5m | ¥332.9m | ¥300.9m | ¥294.1m |
| Operating income | ¥273.6m | ¥227.4m | ¥157.4m | ¥100.1m | ¥177.0m | ¥67.1m | ¥33.5m | ¥22.5m |
| Net income | ¥217.2m | ¥161.1m | ¥140.4m | ¥77.2m | ¥130.8m | ¥52.1m | ¥29.4m | ¥14.0m |
| Diluted earnings per share | 38.61 | 28.64 | 24.96 | 13.72 | 23.25 | 9.25 | 5.23 | 2.48 |
| Total assets | ¥10.66bn | ¥10.10bn | ¥10.28bn | ¥10.36bn | ¥10.23bn | ¥10.15bn | ¥10.32bn | ¥10.08bn |
| Cash and short-term investments | ¥1.63bn | ¥1.85bn | ¥2.22bn | ¥2.02bn | ¥1.57bn | ¥1.70bn | ¥1.75bn | ¥1.45bn |
| Debt | ¥982.1m | ¥789.6m | ¥2.75bn | ¥1.18bn | ¥1.38bn | ¥1.38bn | ¥1.39bn | ¥1.38bn |
| Shareholders' equity | ¥5.97bn | ¥5.72bn | ¥5.65bn | ¥5.47bn | ¥5.37bn | ¥5.24bn | ¥5.24bn | ¥5.21bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.6% | 20.4% | 21.1% | 22.1% | 24.0% | 23.3% | — | — |
| Operating margin | 9.5% | 2.5% | 1.7% | 4.3% | 2.3% | -0.3% | — | — |
| Net margin | 6.6% | 2.2% | 1.3% | 4.1% | 0.8% | -0.6% | — | — |
| Return on equity | 7.1% | 2.2% | 1.6% | 4.5% | 0.8% | -0.6% | — | — |
| Return on assets | 3.9% | 1.1% | 0.8% | 2.6% | 0.4% | -0.3% | — | — |
| Free cash flow yield | 21.7% | 3.2% | 10.2% | 5.8% | 3.7% | 6.5% | — | — |
| Revenue growth | 15.9% | -2.7% | 5.6% | 5.8% | 9.3% | -15.7% | — | — |
| Earnings growth | 244.3% | 63.2% | -65.5% | 451.4% | -250.4% | -137.2% | — | — |
| Current ratio | 2.32x | 2.12x | 1.88x | 2.02x | 1.83x | 1.87x | — | — |
| Debt to equity | 0.49x | 0.67x | 0.66x | 0.44x | 0.60x | 0.63x | — | — |
| Equity ratio | 54.6% | 50.8% | 49.6% | 57.0% | 51.8% | 52.3% | — | — |
| Interest coverage | 17.99x | 6.37x | 5.58x | 11.94x | 5.15x | -0.55x | — | — |
| R&D as a share of sales | — | — | 0.2% | 1.1% | 1.7% | 1.1% | 0.9% | 0.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | -21.8% | 1.4% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 6.6% | 2.7% |
| Operating income | 43.2% | — | — |
| Net income | 24.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 23.0% | 23.2% | 22.7% |
| Operating margin | 5.1% | 3.8% | 3.2% | 1.5% |
| Net margin | 4.6% | 3.7% | 2.6% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 59.7 | 34.7 | 11.7 | 55.5 | -87.4 | 31.3 | -18.3 | 14.4 | 91.8 |
| Price to sales | 0.8 | 1.3 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 15.00 |
- 11-for-10 split · 25 Feb 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.