O 
1,428
-13.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥44.44bn
FY2016FY2025
Net income
¥1.51bn
FY2016FY2025
Free cash flow
¥378.0m
FY2016FY2025
Shareholders' equity
¥27.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.44bn | ¥44.80bn | ¥44.76bn | ¥43.64bn | ¥36.95bn | ¥31.39bn | ¥35.75bn | ¥36.43bn | ¥36.43bn | ¥36.90bn |
| Gross profit | ¥9.15bn | ¥8.44bn | ¥8.56bn | ¥8.08bn | ¥6.26bn | ¥5.47bn | ¥6.11bn | ¥6.19bn | ¥6.04bn | ¥6.82bn |
| Research and development | ¥568.7m | ¥497.0m | ¥477.2m | ¥381.6m | ¥396.4m | ¥328.4m | ¥330.5m | ¥252.9m | ¥478.9m | ¥435.8m |
| Operating income | ¥2.60bn | ¥2.19bn | ¥2.46bn | ¥2.52bn | ¥1.11bn | ¥765.6m | ¥857.1m | ¥873.5m | ¥566.3m | ¥414.9m |
| Net income | ¥1.51bn | ¥2.78bn | ¥1.98bn | ¥2.13bn | ¥1.02bn | ¥524.4m | ¥505.7m | ¥449.8m | ¥396.1m | −¥364.0m |
| Diluted earnings per share | 124.29 | 228.42 | 162.84 | 175.09 | 83.50 | 43.03 | 41.10 | 35.88 | 31.60 | -29.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥42.05bn | ¥40.00bn | ¥37.29bn | ¥36.98bn | ¥32.94bn | ¥27.90bn | ¥28.39bn | ¥27.93bn | ¥28.88bn | ¥29.96bn |
| Cash and short-term investments | ¥7.23bn | ¥7.34bn | ¥6.50bn | ¥5.18bn | ¥4.37bn | ¥5.38bn | ¥3.75bn | ¥4.16bn | ¥3.72bn | ¥6.05bn |
| Total liabilities | ¥13.64bn | ¥13.42bn | ¥13.82bn | ¥15.79bn | ¥14.65bn | ¥11.82bn | ¥12.59bn | ¥12.31bn | ¥13.12bn | ¥14.62bn |
| Debt | ¥2.55bn | ¥2.62bn | ¥3.36bn | ¥4.74bn | ¥3.95bn | ¥3.97bn | ¥3.55bn | ¥3.10bn | ¥3.59bn | ¥5.82bn |
| Shareholders' equity | ¥27.76bn | ¥26.13bn | ¥22.92bn | ¥20.59bn | ¥17.82bn | ¥15.43bn | ¥15.17bn | ¥14.99bn | ¥15.15bn | ¥14.73bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.81bn | ¥2.32bn | ¥4.45bn | ¥1.36bn | ¥180.6m | ¥2.29bn | ¥558.0m | ¥1.73bn | ¥641.8m | ¥2.39bn |
| Capital spending | −¥1.43bn | −¥1.51bn | −¥963.5m | −¥681.7m | −¥729.7m | −¥583.1m | −¥606.2m | −¥515.7m | −¥518.6m | −¥454.4m |
| Free cash flow | ¥378.0m | ¥810.1m | ¥3.49bn | ¥675.2m | −¥549.1m | ¥1.71bn | −¥48.1m | ¥1.21bn | ¥123.3m | ¥1.93bn |
| Dividends paid | −¥597.1m | −¥816.5m | −¥365.6m | −¥195.0m | −¥146.2m | −¥134.1m | −¥137.9m | −¥125.4m | −¥125.4m | −¥125.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.56bn | ¥11.55bn | ¥11.98bn | ¥11.18bn | ¥10.55bn | ¥10.73bn | ¥11.27bn | ¥11.04bn |
| Gross profit | ¥2.32bn | ¥2.30bn | ¥2.54bn | ¥2.28bn | ¥2.18bn | ¥2.15bn | ¥2.41bn | ¥2.10bn |
| Operating income | ¥542.0m | ¥560.9m | ¥855.9m | ¥624.7m | ¥559.4m | ¥560.6m | ¥811.9m | ¥524.3m |
| Net income | ¥286.2m | ¥367.8m | ¥405.8m | ¥513.9m | ¥279.7m | ¥315.3m | ¥687.4m | ¥174.6m |
| Diluted earnings per share | 23.48 | 30.18 | 33.30 | 42.17 | 22.95 | 25.87 | 56.41 | 14.33 |
| Total assets | ¥45.26bn | ¥42.53bn | ¥42.05bn | ¥39.79bn | ¥38.16bn | ¥37.87bn | ¥40.00bn | ¥38.36bn |
| Cash and short-term investments | ¥10.10bn | ¥8.57bn | ¥7.23bn | ¥6.01bn | ¥6.37bn | ¥6.54bn | ¥7.34bn | ¥6.28bn |
| Debt | ¥1.78bn | ¥640.1m | ¥2.22bn | ¥1.13bn | ¥2.19bn | ¥991.8m | ¥1.01bn | ¥1.35bn |
| Shareholders' equity | ¥29.67bn | ¥28.51bn | ¥27.76bn | ¥26.31bn | ¥25.41bn | ¥25.45bn | ¥26.13bn | ¥24.52bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 18.8% | 19.1% | 18.5% | 16.9% | 17.4% |
| Operating margin | 5.9% | 4.9% | 5.5% | 5.8% | 3.0% | 2.4% |
| Net margin | 3.4% | 6.2% | 4.4% | 4.9% | 2.8% | 1.7% |
| Return on equity | 5.5% | 10.7% | 8.7% | 10.4% | 5.7% | 3.4% |
| Return on assets | 3.6% | 7.0% | 5.3% | 5.8% | 3.1% | 1.9% |
| Free cash flow yield | 18.5% | 21.8% | 30.9% | 11.6% | 5.2% | 16.4% |
| Revenue growth | -0.8% | 0.1% | 2.6% | 18.1% | 17.7% | -12.2% |
| Earnings growth | -45.6% | 40.3% | -7.0% | 109.7% | 94.1% | 3.7% |
| Current ratio | 2.80x | 2.73x | 2.54x | 2.03x | 2.07x | 2.23x |
| Debt to equity | 0.08x | 0.08x | 0.13x | 0.22x | 0.21x | 0.25x |
| Equity ratio | 66.0% | 65.3% | 61.5% | 55.7% | 54.1% | 55.3% |
| Interest coverage | 55.00x | 23.35x | 25.51x | 39.00x | 28.82x | 15.45x |
| R&D as a share of sales | 1.3% | 1.1% | 1.1% | 0.9% | 1.1% | 1.0% |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 7.2% | 0.8% |
| Operating income | 1.1% | 27.7% | 12.4% |
| Net income | -10.8% | 23.6% | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 19.3% | 18.7% | 18.0% |
| Operating margin | 5.4% | 5.5% | 4.7% | 3.5% |
| Net margin | 4.8% | 4.7% | 4.0% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 4.5 | 5.2 | 4.3 | 5.9 | 9.2 | 11.4 | 10.2 | 15.5 | -15.1 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 47.00 | 30.00 | 16.00 | 12.00 | 11.00 | 11.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.