S 
1,869.5
+6.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥277.74bn
FY2017FY2026
Net income
¥18.84bn
FY2017FY2026
Free cash flow
¥10.37bn
FY2017FY2026
Shareholders' equity
¥98.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥277.74bn | ¥237.86bn | ¥213.90bn | ¥209.11bn | ¥199.19bn | ¥161.70bn | ¥171.14bn | ¥177.17bn | ¥168.19bn | ¥155.23bn |
| Gross profit | ¥50.62bn | ¥38.12bn | ¥28.44bn | ¥25.04bn | ¥24.61bn | ¥21.00bn | ¥23.17bn | ¥21.13bn | ¥21.03bn | ¥19.31bn |
| Research and development | ¥2.05bn | ¥1.99bn | ¥1.57bn | ¥1.13bn | ¥1.17bn | ¥1.28bn | ¥1.25bn | ¥1.12bn | ¥1.05bn | ¥927.0m |
| Operating income | ¥29.34bn | ¥20.14bn | ¥13.18bn | ¥10.87bn | ¥10.30bn | ¥7.86bn | ¥8.61bn | ¥6.87bn | ¥6.28bn | ¥4.24bn |
| Net income | ¥18.84bn | ¥11.40bn | ¥8.84bn | ¥9.41bn | ¥9.35bn | ¥4.97bn | ¥5.46bn | ¥4.57bn | ¥3.74bn | ¥1.98bn |
| Diluted earnings per share | 636.07 | 384.99 | 298.90 | 317.37 | 313.01 | 166.41 | 183.20 | 153.20 | 125.30 | 66.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥206.88bn | ¥197.71bn | ¥161.58bn | ¥156.65bn | ¥147.36bn | ¥129.46bn | ¥122.52bn | ¥124.17bn | ¥123.89bn | ¥119.53bn |
| Cash and short-term investments | ¥10.76bn | ¥19.45bn | ¥7.34bn | ¥4.04bn | ¥3.36bn | ¥4.17bn | ¥4.30bn | ¥4.88bn | ¥4.68bn | ¥5.32bn |
| Total liabilities | ¥100.86bn | ¥112.08bn | ¥84.45bn | ¥88.26bn | ¥88.42bn | ¥81.29bn | ¥82.54bn | ¥88.54bn | ¥90.42bn | ¥90.87bn |
| Debt | ¥39.48bn | ¥54.73bn | ¥30.28bn | ¥40.95bn | ¥39.17bn | ¥37.39bn | ¥41.99bn | ¥46.30bn | ¥48.49bn | ¥50.91bn |
| Shareholders' equity | ¥98.39bn | ¥83.66bn | ¥75.91bn | ¥67.50bn | ¥58.27bn | ¥47.57bn | ¥39.57bn | ¥34.94bn | ¥32.86bn | ¥28.15bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥16.23bn | ¥13.11bn | ¥17.74bn | ¥4.16bn | ¥428.0m | ¥8.88bn | ¥8.70bn | ¥6.90bn | ¥6.80bn | ¥7.84bn |
| Capital spending | −¥5.86bn | −¥6.96bn | −¥3.68bn | −¥4.93bn | −¥4.87bn | −¥3.52bn | −¥3.66bn | −¥2.44bn | −¥2.75bn | −¥2.73bn |
| Free cash flow | ¥10.37bn | ¥6.16bn | ¥14.06bn | −¥767.0m | −¥4.44bn | ¥5.37bn | ¥5.04bn | ¥4.46bn | ¥4.05bn | ¥5.11bn |
| Dividends paid | −¥5.23bn | −¥3.12bn | −¥2.84bn | −¥1.49bn | −¥596.0m | −¥447.0m | −¥208.0m | −¥149.0m | −¥149.0m | −¥149.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥77.66bn | ¥75.65bn | ¥73.23bn | ¥66.70bn | ¥62.16bn | ¥59.63bn | ¥60.86bn | ¥60.44bn |
| Gross profit | ¥14.53bn | ¥13.97bn | ¥13.70bn | ¥12.42bn | ¥10.54bn | ¥9.27bn | ¥10.68bn | ¥9.77bn |
| Operating income | ¥8.91bn | ¥8.39bn | ¥7.91bn | ¥6.77bn | ¥5.14bn | ¥5.39bn | ¥6.24bn | ¥5.55bn |
| Net income | ¥5.71bn | ¥6.08bn | ¥5.45bn | ¥4.28bn | ¥3.03bn | ¥3.65bn | ¥4.17bn | ¥649.0m |
| Diluted earnings per share | 192.75 | 205.44 | 184.07 | 144.49 | 102.18 | 123.35 | 141.00 | 21.95 |
| Total assets | ¥220.40bn | ¥206.88bn | ¥211.32bn | ¥201.19bn | ¥186.55bn | ¥197.71bn | ¥159.23bn | ¥166.21bn |
| Cash and short-term investments | ¥12.64bn | ¥10.76bn | ¥11.80bn | ¥11.94bn | ¥12.33bn | ¥19.45bn | ¥9.39bn | ¥9.37bn |
| Debt | ¥30.24bn | ¥39.48bn | ¥33.93bn | ¥47.31bn | ¥30.57bn | ¥54.37bn | ¥20.59bn | ¥35.62bn |
| Shareholders' equity | ¥101.12bn | ¥98.39bn | ¥91.90bn | ¥88.43bn | ¥83.31bn | ¥83.66bn | ¥80.20bn | ¥78.98bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 11.4% | 5.0% |
| Operating income | 39.2% | 30.1% | 40.9% |
| Net income | 26.0% | 30.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 15.2% | 14.5% | 13.5% |
| Operating margin | 9.6% | 7.8% | 7.1% | 5.5% |
| Net margin | 5.9% | 5.2% | 4.8% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.9 | 5.4 | 5.1 | 1.8 | 1.1 | 2.0 | 1.9 | 1.9 | 1.0 | 2.9 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 140.00 | 61.80 | 21.00 | 19.00 | 10.00 | 3.00 | 3.00 | 1.40 |
- 10-to-1 reverse split · 27 Sept 2017
- 1-to-1 reverse split · 1 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.