O 
0.00
-33.33%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 290.6m
FY2015FY2024
Net income
SGD 2.4m
FY2015FY2024
Free cash flow
SGD 7.9m
FY2015FY2024
Shareholders' equity
SGD 56.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 290.6m | SGD 344.3m | SGD 234.5m | SGD 140.4m | SGD 92.1m | SGD 9.3m | SGD 4.3m | SGD 4.2m | SGD 2.1m | SGD 1.8m |
| Gross profit | SGD 20.3m | SGD 25.5m | SGD 18.4m | SGD 10.2m | SGD 9.3m | SGD 1.7m | SGD 580,100 | SGD 154,100 | SGD 26,500 | −SGD 14.2m |
| Operating income | SGD 2.8m | SGD 5.3m | −SGD 7.0m | SGD 10.6m | SGD 7.8m | −SGD 6.5m | −SGD 6.2m | −SGD 22.3m | −SGD 6.7m | −SGD 83.4m |
| Net income | SGD 2.4m | −SGD 1.9m | −SGD 13.2m | SGD 7.1m | SGD 7.3m | −SGD 4.8m | SGD 9.9m | SGD 38.6m | −SGD 12.7m | −SGD 132.3m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.01 | -0.00 | -0.03 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 175.1m | SGD 184.6m | SGD 166.8m | SGD 144.1m | SGD 70.2m | SGD 40.6m | SGD 45.7m | SGD 43.7m | SGD 37.0m | SGD 212.0m |
| Cash and short-term investments | SGD 9.8m | SGD 19.2m | SGD 12.0m | SGD 38.9m | SGD 11.5m | SGD 17.0m | SGD 19.6m | SGD 23.2m | SGD 1.9m | SGD 2.2m |
| Total liabilities | SGD 118.5m | SGD 131.0m | SGD 116.1m | SGD 116.7m | SGD 45.0m | SGD 18.6m | SGD 18.2m | SGD 21.1m | SGD 137.0m | SGD 555.1m |
| Debt | SGD 83.2m | SGD 93.3m | SGD 69.0m | SGD 81.8m | SGD 21.4m | SGD 1.0m | SGD 691,300 | SGD 689,000 | SGD 75.1m | SGD 270.5m |
| Shareholders' equity | SGD 56.6m | SGD 53.7m | SGD 50.7m | SGD 27.4m | SGD 25.2m | SGD 21.9m | SGD 27.5m | SGD 22.5m | −SGD 99.9m | −SGD 343.1m |
| Shares outstanding | 25,665m | 25,573m | 25,567m | 24,297m | 24,297m | 24,297m | 24,297m | 4,875m | 4,567m | 3,875m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 8.2m | −SGD 8.5m | −SGD 33.0m | −SGD 34.2m | −SGD 20.5m | −SGD 2.2m | −SGD 5.0m | −SGD 6.1m | −SGD 327,600 | −SGD 20.7m |
| Capital spending | −SGD 287,000 | −SGD 1.2m | −SGD 3.7m | −SGD 2.1m | −SGD 74,000 | −SGD 93,000 | −SGD 773,500 | −SGD 1.9m | −SGD 181,200 | −SGD 113,000 |
| Free cash flow | SGD 7.9m | −SGD 9.8m | −SGD 36.7m | −SGD 36.3m | −SGD 20.6m | −SGD 2.3m | −SGD 5.7m | −SGD 8.0m | −SGD 508,800 | −SGD 20.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 119.6m | SGD 163.0m | SGD 127.6m | SGD 222.5m | SGD 121.8m | SGD 148.8m | SGD 85.7m | SGD 87.9m |
| Gross profit | SGD 7.6m | SGD 11.0m | SGD 9.4m | SGD 16.1m | SGD 9.4m | SGD 12.3m | SGD 6.0m | SGD 7.0m |
| Operating income | SGD 3.8m | SGD 6.4m | SGD 2.3m | SGD 327,000 | SGD 3.8m | −SGD 8.3m | SGD 1.6m | SGD 5.4m |
| Net income | SGD 431,000 | SGD 3.5m | −SGD 1.1m | −SGD 2.1m | SGD 231,000 | −SGD 12.1m | −SGD 1.0m | SGD 2.1m |
| Diluted earnings per share | — | 0.00 | — | -0.00 | — | -0.00 | — | 0.00 |
| Total assets | SGD 173.7m | SGD 175.1m | SGD 172.1m | SGD 184.6m | SGD 203.6m | SGD 166.8m | SGD 152.7m | SGD 144.1m |
| Cash and short-term investments | SGD 11.1m | SGD 9.8m | SGD 6.9m | SGD 19.2m | SGD 13.5m | SGD 12.0m | SGD 20.6m | SGD 38.9m |
| Debt | SGD 4.1m | SGD 4.6m | SGD 25.4m | SGD 24.0m | SGD 38.6m | SGD 27.4m | SGD 50.4m | SGD 81.6m |
| Shareholders' equity | SGD 53.7m | SGD 56.6m | SGD 51.1m | SGD 53.7m | SGD 53.3m | SGD 50.7m | SGD 57.6m | SGD 27.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.5% | 99.0% | — |
| Operating income | -36.2% | — | — |
| Net income | -29.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 7.4% | 7.7% | — |
| Operating margin | 1.3% | 1.2% | 1.2% | — |
| Net margin | 0.1% | -0.5% | -0.3% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 63.0 | -122.5 | -29.1 | 103.3 | 90.2 | -20.5 | 9.8 | 0.6 | -0.9 | -0.0 |
| Price to sales | 0.5 | 0.7 | 1.6 | 5.2 | 7.1 | 10.4 | 22.7 | 5.5 | 5.2 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2003.
| FY2005 | FY2003 | |
|---|---|---|
| Paid in the year | 0.00 | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.