B 
1.64
-1.20%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥20.03bn
FY2014FY2022
Net income
CN¥2.84bn
FY2014FY2022
Free cash flow
CN¥2.13bn
FY2014FY2022
Shareholders' equity
CN¥31.62bn
FY2014FY2022
Income statement
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥20.03bn | CN¥18.65bn | CN¥17.00bn | CN¥16.39bn | CN¥16.24bn | CN¥14.23bn | CN¥14.64bn | CN¥14.35bn | CN¥8.73bn |
| Operating income | CN¥5.38bn | CN¥4.80bn | CN¥3.96bn | CN¥3.61bn | CN¥3.84bn | CN¥3.39bn | CN¥3.46bn | CN¥3.44bn | CN¥2.28bn |
| Net income | CN¥2.84bn | CN¥2.53bn | CN¥2.30bn | CN¥2.09bn | CN¥2.00bn | CN¥1.77bn | CN¥1.96bn | CN¥1.91bn | CN¥1.21bn |
| Diluted earnings per share | 0.34 | 0.31 | 0.28 | 0.25 | 0.27 | 0.26 | 0.28 | 0.28 | 0.18 |
Balance sheet
At each fiscal year end
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥88.00bn | CN¥86.04bn | CN¥70.54bn | CN¥59.72bn | CN¥54.94bn | CN¥50.96bn | CN¥47.73bn | CN¥46.40bn | CN¥48.14bn |
| Cash and short-term investments | CN¥5.70bn | CN¥5.49bn | CN¥4.49bn | CN¥4.32bn | CN¥5.65bn | CN¥2.92bn | CN¥2.04bn | CN¥2.45bn | CN¥4.58bn |
| Total liabilities | CN¥56.38bn | CN¥55.66bn | CN¥44.52bn | CN¥37.05bn | CN¥33.83bn | CN¥32.62bn | CN¥30.83bn | CN¥30.78bn | CN¥35.64bn |
| Debt | CN¥47.13bn | CN¥47.73bn | CN¥37.79bn | CN¥30.50bn | CN¥28.35bn | CN¥27.42bn | CN¥25.27bn | CN¥25.14bn | CN¥28.67bn |
| Shareholders' equity | CN¥31.62bn | CN¥30.38bn | CN¥26.02bn | CN¥22.67bn | CN¥21.11bn | CN¥18.34bn | CN¥16.91bn | CN¥15.62bn | CN¥12.50bn |
| Shares outstanding | 8,245m | 8,245m | 8,245m | 8,245m | 7,518m | 6,870m | 6,870m | 6,870m | 6,570m |
Cash flow
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥11.27bn | CN¥4.96bn | CN¥2.60bn | CN¥5.10bn | CN¥4.99bn | CN¥5.43bn | CN¥4.64bn | CN¥6.01bn | CN¥2.57bn |
| Capital spending | −CN¥9.14bn | −CN¥9.07bn | −CN¥7.32bn | −CN¥4.40bn | −CN¥3.27bn | −CN¥4.40bn | −CN¥3.69bn | −CN¥4.59bn | −CN¥5.71bn |
| Free cash flow | CN¥2.13bn | −CN¥4.10bn | −CN¥4.71bn | CN¥703.5m | CN¥1.72bn | CN¥1.04bn | CN¥953.6m | CN¥1.42bn | −CN¥3.14bn |
| Dividends paid | −CN¥580.2m | −CN¥567.2m | −CN¥595.3m | −CN¥549.9m | −CN¥508.4m | −CN¥508.4m | −CN¥469.3m | −CN¥289.2m | −CN¥281.1m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.90bn | CN¥10.10bn | CN¥10.46bn | CN¥9.90bn | CN¥4.57bn | CN¥10.55bn | CN¥6.33bn | CN¥9.97bn |
| Operating income | CN¥3.04bn | CN¥2.29bn | CN¥2.96bn | CN¥2.49bn | CN¥603.2m | CN¥3.14bn | CN¥1.62bn | CN¥2.47bn |
| Net income | CN¥1.98bn | CN¥1.16bn | CN¥2.09bn | CN¥1.00bn | CN¥591.8m | CN¥2.05bn | CN¥1.36bn | CN¥1.05bn |
| Diluted earnings per share | 0.24 | 0.14 | 0.25 | 0.12 | 0.08 | 0.25 | 0.16 | 0.13 |
| Cash from operations | CN¥2.70bn | CN¥1.97bn | CN¥2.51bn | CN¥7.82bn | — | CN¥1.61bn | — | CN¥7.54bn |
| Capital spending | −CN¥3.26bn | −CN¥3.57bn | −CN¥3.06bn | −CN¥5.51bn | — | −CN¥3.25bn | — | −CN¥6.46bn |
| Free cash flow | −CN¥566.0m | −CN¥1.60bn | −CN¥545.0m | CN¥2.31bn | — | −CN¥1.64bn | — | CN¥1.08bn |
| Total assets | CN¥103.95bn | CN¥101.05bn | CN¥95.09bn | CN¥93.59bn | CN¥92.41bn | CN¥92.73bn | CN¥90.00bn | CN¥88.00bn |
| Cash and short-term investments | CN¥8.29bn | CN¥7.74bn | CN¥6.08bn | CN¥6.86bn | CN¥5.26bn | CN¥5.97bn | CN¥5.90bn | CN¥5.70bn |
| Debt | CN¥41.90bn | CN¥40.22bn | CN¥41.14bn | CN¥40.86bn | CN¥41.71bn | CN¥41.53bn | CN¥37.57bn | CN¥32.97bn |
| Shareholders' equity | CN¥37.00bn | CN¥36.19bn | CN¥34.58bn | CN¥33.70bn | CN¥33.73bn | CN¥32.29bn | CN¥33.85bn | CN¥31.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 7.1% | 15.2% |
| Operating income | 14.2% | 9.6% | 13.6% |
| Net income | 10.8% | 9.9% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.3% | 24.6% | 24.4% | 24.8% |
| Net margin | 13.9% | 13.5% | 13.2% | 13.7% |
Valuation history
At each fiscal year end
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | 6.7 | 7.7 | 4.8 | 6.3 | 6.8 | 7.6 | 8.3 | 14.6 | 17.2 |
| Price to sales | 0.7 | 0.9 | 1.0 | 0.6 | 0.8 | 0.8 | 1.0 | 1.1 | 2.0 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Jun 2026.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.131 | 0.082 | 0.083 | 0.079 | 0.076 | 0.089 | 0.085 | 0.081 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.