C 
4,465
+1.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥149.44bn
FY2017FY2026
Net income
¥3.59bn
FY2017FY2026
Free cash flow
−¥832.0m
FY2017FY2026
Shareholders' equity
¥54.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥149.44bn | ¥125.11bn | ¥111.43bn | ¥123.84bn | ¥115.34bn | ¥69.13bn | ¥75.45bn | ¥84.61bn | ¥83.42bn | ¥68.13bn |
| Gross profit | ¥20.37bn | ¥15.42bn | ¥13.02bn | ¥13.24bn | ¥15.55bn | ¥9.50bn | ¥8.59bn | ¥9.13bn | ¥10.33bn | ¥8.54bn |
| Research and development | — | ¥123.0m | ¥110.0m | ¥153.0m | ¥164.0m | ¥202.0m | ¥190.0m | ¥133.0m | ¥140.0m | ¥156.0m |
| Operating income | ¥14.16bn | ¥10.26bn | ¥7.93bn | ¥8.30bn | ¥10.77bn | ¥5.39bn | ¥4.33bn | ¥4.96bn | ¥6.06bn | ¥4.44bn |
| Net income | ¥3.59bn | ¥5.21bn | ¥3.82bn | ¥5.32bn | ¥4.31bn | ¥175.0m | ¥3.48bn | ¥3.32bn | ¥3.64bn | ¥2.46bn |
| Diluted earnings per share | 434.29 | 633.03 | 449.80 | 637.94 | 523.03 | 20.87 | 421.63 | 403.63 | 450.15 | 306.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥97.52bn | ¥86.97bn | ¥77.14bn | ¥75.45bn | ¥71.10bn | ¥66.14bn | ¥56.00bn | ¥57.40bn | ¥58.13bn | ¥50.80bn |
| Cash and short-term investments | ¥1.29bn | ¥3.70bn | ¥981.0m | ¥1.03bn | ¥679.0m | ¥1.74bn | ¥4.29bn | ¥1.44bn | ¥801.0m | ¥752.0m |
| Total liabilities | ¥34.87bn | ¥27.93bn | ¥23.53bn | ¥26.30bn | ¥27.20bn | ¥25.73bn | ¥15.64bn | ¥20.34bn | ¥24.21bn | ¥21.00bn |
| Debt | ¥13.15bn | ¥8.50bn | ¥7.94bn | ¥9.23bn | ¥8.44bn | ¥12.30bn | ¥2.76bn | ¥7.64bn | ¥11.46bn | ¥10.15bn |
| Shareholders' equity | ¥54.91bn | ¥52.27bn | ¥47.44bn | ¥43.39bn | ¥38.52bn | ¥35.22bn | ¥35.45bn | ¥32.75bn | ¥30.13bn | ¥26.52bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.96bn | ¥5.31bn | ¥3.70bn | ¥3.24bn | ¥6.28bn | −¥5.40bn | ¥12.07bn | ¥6.36bn | ¥39.0m | ¥108.0m |
| Capital spending | −¥3.80bn | −¥2.30bn | −¥2.68bn | −¥2.41bn | −¥2.18bn | −¥4.22bn | −¥2.78bn | −¥1.46bn | −¥1.14bn | −¥2.08bn |
| Free cash flow | −¥832.0m | ¥3.02bn | ¥1.02bn | ¥836.0m | ¥4.10bn | −¥9.62bn | ¥9.29bn | ¥4.89bn | −¥1.10bn | −¥1.97bn |
| Dividends paid | −¥785.0m | −¥706.0m | −¥660.0m | −¥606.0m | −¥529.0m | −¥614.0m | −¥531.0m | −¥663.0m | −¥264.0m | −¥137.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.94bn | ¥44.13bn | ¥36.31bn | ¥33.57bn | ¥35.43bn | ¥31.54bn | ¥31.97bn | ¥31.25bn |
| Gross profit | ¥7.11bn | ¥7.46bn | ¥5.55bn | ¥3.82bn | ¥3.54bn | ¥3.40bn | ¥3.53bn | ¥4.05bn |
| Operating income | ¥5.61bn | ¥5.98bn | ¥4.02bn | ¥2.17bn | ¥1.99bn | ¥2.08bn | ¥2.25bn | ¥2.74bn |
| Net income | ¥1.55bn | ¥3.09bn | −¥1.52bn | ¥168.0m | ¥1.85bn | ¥1.08bn | ¥1.23bn | ¥2.77bn |
| Diluted earnings per share | 187.78 | 373.87 | -184.76 | 20.42 | 224.99 | 131.03 | 144.98 | 326.51 |
| Total assets | ¥112.19bn | ¥97.52bn | ¥104.14bn | ¥96.95bn | ¥98.82bn | ¥86.97bn | ¥87.47bn | ¥84.36bn |
| Cash and short-term investments | ¥1.47bn | ¥1.29bn | ¥1.73bn | ¥2.35bn | ¥2.42bn | ¥3.70bn | ¥985.0m | ¥2.02bn |
| Debt | ¥23.10bn | ¥13.15bn | ¥20.76bn | ¥16.96bn | ¥19.37bn | ¥8.50bn | ¥12.18bn | ¥10.57bn |
| Shareholders' equity | ¥56.03bn | ¥54.91bn | ¥51.37bn | ¥53.29bn | ¥52.91bn | ¥52.27bn | ¥50.98bn | ¥50.13bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.6% | 12.3% | 11.7% | 10.7% | 13.5% | 13.7% | — |
| Operating margin | 9.5% | 8.2% | 7.1% | 6.7% | 9.3% | 7.8% | — |
| Net margin | 2.4% | 4.2% | 3.4% | 4.3% | 3.7% | 0.3% | — |
| Return on equity | 6.5% | 10.0% | 8.0% | 12.3% | 11.2% | 0.5% | — |
| Return on assets | 3.7% | 6.0% | 4.9% | 7.0% | 6.1% | 0.3% | — |
| Free cash flow yield | 16.5% | 18.6% | 15.1% | 13.7% | 20.7% | -2.8% | — |
| Revenue growth | 19.4% | 12.3% | -10.0% | 7.4% | 66.8% | -8.4% | — |
| Earnings growth | -31.1% | 36.5% | -28.2% | 23.3% | 2365.1% | -95.0% | — |
| Current ratio | 2.36x | 2.52x | 2.74x | 2.39x | 2.00x | 1.91x | — |
| Debt to equity | 0.24x | 0.16x | 0.17x | 0.21x | 0.22x | 0.35x | — |
| Equity ratio | 56.3% | 60.1% | 61.5% | 57.5% | 54.2% | 53.3% | — |
| Interest coverage | 101.16x | 238.49x | 720.91x | 395.10x | 566.95x | 539.30x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.3% | 0.3% |
| Buybacks as a share of market value | -0.4% | 3.0% | -1.8% | -1.1% | 1.7% | -1.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 16.7% | 8.1% |
| Operating income | 19.5% | 21.3% | 22.8% |
| Net income | -12.3% | 83.0% | 6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.0% | 12.2% | 12.5% | 12.0% |
| Operating margin | 8.9% | 8.0% | 8.2% | 7.3% |
| Net margin | 3.2% | 3.5% | 3.2% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 6.5 | 8.7 | 6.0 | 7.7 | 191.7 | 9.2 | 8.4 | 4.9 | 11.7 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 135.00 | 80.00 | 75.00 | 60.00 | 60.00 | 60.00 | 60.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.