N 
2,364
+4.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.14bn
FY2017FY2026
Net income
¥742.0m
FY2017FY2026
Free cash flow
−¥1.03bn
FY2017FY2026
Shareholders' equity
¥12.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.14bn | ¥26.12bn | ¥23.34bn | ¥27.24bn | ¥26.14bn | ¥15.62bn | ¥17.22bn | ¥20.66bn | ¥19.06bn | ¥15.80bn |
| Gross profit | ¥3.51bn | ¥2.68bn | ¥2.06bn | ¥2.40bn | ¥3.08bn | ¥2.30bn | ¥1.83bn | ¥1.94bn | ¥2.04bn | ¥1.64bn |
| Operating income | ¥2.70bn | ¥1.83bn | ¥1.20bn | ¥1.59bn | ¥2.37bn | ¥608.0m | ¥1.11bn | ¥1.25bn | ¥1.33bn | ¥924.0m |
| Net income | ¥742.0m | ¥964.0m | ¥555.0m | ¥1.03bn | ¥1.06bn | ¥415.0m | ¥1.03bn | ¥865.0m | ¥919.0m | ¥542.0m |
| Diluted earnings per share | 347.22 | 451.10 | 259.71 | 468.64 | 452.14 | 183.43 | 436.20 | 366.53 | 389.37 | 229.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.49bn | ¥16.47bn | ¥14.97bn | ¥15.41bn | ¥15.43bn | ¥12.95bn | ¥11.61bn | ¥12.59bn | ¥12.70bn | ¥11.13bn |
| Cash and short-term investments | ¥246.0m | ¥187.0m | ¥190.0m | ¥223.0m | ¥227.0m | ¥264.0m | ¥1.20bn | ¥219.0m | ¥162.0m | ¥170.0m |
| Total liabilities | ¥5.78bn | ¥4.56bn | ¥4.04bn | ¥5.05bn | ¥5.97bn | ¥4.25bn | ¥3.35bn | ¥5.29bn | ¥6.23bn | ¥5.55bn |
| Debt | ¥2.61bn | ¥1.50bn | ¥1.70bn | ¥2.49bn | ¥2.34bn | ¥1.90bn | ¥1.40bn | ¥2.95bn | ¥3.94bn | ¥3.34bn |
| Shareholders' equity | ¥12.71bn | ¥11.91bn | ¥10.93bn | ¥10.36bn | ¥9.46bn | ¥8.70bn | ¥8.25bn | ¥7.30bn | ¥6.47bn | ¥5.58bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥975.0m | ¥299.0m | ¥841.0m | ¥157.0m | −¥106.0m | −¥1.09bn | ¥2.64bn | ¥1.14bn | −¥908.0m | −¥460.0m |
| Capital spending | −¥59.0m | −¥77.0m | −¥74.0m | −¥155.0m | −¥111.0m | −¥305.0m | −¥78.0m | −¥69.0m | −¥59.0m | −¥117.0m |
| Free cash flow | −¥1.03bn | ¥222.0m | ¥767.0m | ¥2.0m | −¥217.0m | −¥1.40bn | ¥2.56bn | ¥1.07bn | −¥967.0m | −¥577.0m |
| Dividends paid | −¥31.0m | −¥21.0m | −¥21.0m | −¥21.0m | −¥23.0m | −¥23.0m | −¥23.0m | −¥23.0m | −¥11.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.34bn | ¥8.79bn | ¥7.53bn | ¥6.73bn | ¥7.09bn | ¥6.65bn | ¥6.64bn | ¥6.48bn |
| Gross profit | ¥1.21bn | ¥1.34bn | ¥1.01bn | ¥634.0m | ¥533.0m | ¥635.0m | ¥556.0m | ¥667.0m |
| Operating income | ¥1.01bn | ¥1.15bn | ¥814.0m | ¥414.0m | ¥321.0m | ¥425.0m | ¥347.0m | ¥452.0m |
| Net income | ¥335.0m | ¥716.0m | −¥273.0m | ¥46.0m | ¥253.0m | ¥212.0m | ¥209.0m | ¥538.0m |
| Diluted earnings per share | 156.76 | 335.05 | -127.75 | 21.53 | 118.39 | 99.20 | 97.80 | 251.75 |
| Cash from operations | — | — | — | ¥419.0m | — | — | — | — |
| Capital spending | — | — | — | −¥62.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥357.0m | — | — | — | — |
| Total assets | ¥18.72bn | ¥18.49bn | ¥19.20bn | ¥16.90bn | ¥16.71bn | ¥16.47bn | ¥16.57bn | ¥15.59bn |
| Cash and short-term investments | ¥193.0m | ¥246.0m | ¥345.0m | ¥180.0m | ¥200.0m | ¥187.0m | ¥251.0m | ¥250.0m |
| Debt | ¥1.37bn | ¥2.61bn | ¥2.96bn | ¥1.16bn | ¥1.40bn | ¥1.50bn | ¥2.18bn | ¥1.50bn |
| Shareholders' equity | ¥13.03bn | ¥12.71bn | ¥11.96bn | ¥12.23bn | ¥12.17bn | ¥11.91bn | ¥11.68bn | ¥11.46bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.7% | 10.3% | 8.8% | 8.8% | 11.8% | 14.7% |
| Operating margin | 8.9% | 5.4% | 3.4% | 5.5% | 5.8% | 3.9% |
| Net margin | 2.5% | 3.7% | 2.4% | 3.8% | 4.0% | 2.7% |
| Return on equity | 5.8% | 8.1% | 5.1% | 10.0% | 11.2% | 4.8% |
| Return on assets | 4.0% | 5.9% | 3.7% | 6.7% | 6.9% | 3.2% |
| Free cash flow yield | -16.7% | 6.9% | 16.7% | 5.5% | 0.1% | -13.6% |
| Revenue growth | 15.4% | 11.9% | -14.3% | 4.2% | 67.3% | -9.3% |
| Earnings growth | -23.0% | 73.7% | -46.2% | -2.6% | 154.9% | -59.6% |
| Current ratio | 2.92x | 3.26x | 3.30x | 2.66x | 2.21x | 2.56x |
| Debt to equity | 0.21x | 0.13x | 0.16x | 0.24x | 0.25x | 0.22x |
| Equity ratio | 68.7% | 72.3% | 73.0% | 67.2% | 61.3% | 67.2% |
| Interest coverage | 158.59x | 202.71x | 401.50x | 502.67x | 502.00x | 304.00x |
| Buybacks as a share of market value | 0.0% | 0.0% | 2.9% | 6.0% | -3.4% | 3.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 14.1% | 7.0% |
| Operating income | 19.2% | 34.7% | 53.1% |
| Net income | -10.4% | 12.3% | -1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 10.0% | 10.8% | 10.2% |
| Operating margin | 8.1% | 6.9% | 6.9% | 6.3% |
| Net margin | 3.0% | 3.1% | 3.2% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 5.0 | 7.0 | 4.0 | 4.3 | 10.8 | 3.1 | 4.2 | 2.6 | 9.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.