R 
0.80
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$804,000
FY2015FY2024
Net income
−$4.5m
FY2015FY2024
Free cash flow
−$4.1m
FY2015FY2024
Shareholders' equity
—
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $804,000 | $317,000 | $47,000 | $3.4m | $1.6m | $722,000 | $6.1m | $5.2m | $312,000 | $519,000 |
| Research and development | $938,000 | $1.4m | $1.2m | $2.4m | $2.5m | $3.3m | $2.3m | $2.5m | $3.2m | — |
| Operating income | −$4.2m | −$27.9m | −$30.9m | −$28.7m | −$25.4m | −$37.1m | −$30.7m | −$31.7m | −$34.7m | −$7.1m |
| Net income | −$4.5m | −$25.0m | −$36.4m | −$12.6m | −$24.4m | −$66.0m | −$31.1m | −$27.4m | −$2.5m | −$9.3m |
| Diluted earnings per share | -0.02 | -0.11 | -0.30 | -0.11 | -0.26 | -0.04 | -0.02 | -0.02 | -0.00 | -0.03 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | $26.3m | $62.2m | $80.3m | $86.3m | $144.8m | $178.8m | $206.5m | $42.8m |
| Cash and short-term investments | — | — | $1.4m | $11.1m | $5.2m | $2.3m | $6.5m | $11.0m | $7.7m | $13.6m |
| Total liabilities | — | — | $23.7m | $23.5m | $30.0m | $23.8m | $18.1m | $20.0m | $25.1m | $3.8m |
| Debt | — | — | $13.7m | $14.0m | $14.0m | $7.9m | — | — | — | — |
| Shareholders' equity | — | — | $2.6m | $38.8m | $50.3m | $62.5m | $126.6m | $158.8m | $181.4m | $39.1m |
| Shares outstanding | 228m | 225m | 120m | 120m | 93m | 1,837m | 1,837m | 1,811m | 1,479m | 349m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.1m | −$3.8m | $506,000 | −$1.7m | −$5.7m | −$9.0m | −$1.9m | −$2.7m | −$8.3m | −$7.7m |
| Capital spending | −$6,000 | −$2,000 | −$12,000 | −$43,000 | −$7,000 | −$8,000 | −$68,000 | −$9,000 | −$32,000 | −$3.7m |
| Free cash flow | −$4.1m | −$3.8m | $494,000 | −$1.7m | −$5.7m | −$9.0m | −$1.9m | −$2.8m | −$8.3m | −$11.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $237,000 | $678,000 | $126,000 | $129,000 | $188,000 | −$26,000 | −$2.1m | $73,000 |
| Gross profit | — | — | — | — | — | −$2.7m | −$2.7m | $6,000 |
| Operating income | −$2.0m | −$1.8m | −$2.4m | −$12.8m | −$15.1m | −$15.6m | −$10.0m | −$15.3m |
| Net income | −$2.2m | −$1.9m | −$2.6m | −$12.8m | −$12.2m | −$16.4m | −$8.2m | −$20.1m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.06 | -0.06 | -0.14 | -0.07 | -0.17 |
| Total assets | $734,000 | $610,000 | $789,000 | $2.8m | $16.9m | $26.3m | $26.3m | $41.4m |
| Cash and short-term investments | $147,000 | $121,000 | $301,000 | $2.4m | $5.0m | $1.4m | $1.4m | $3.5m |
| Debt | $42,000 | $862,000 | $1.3m | $765,000 | $16,000 | $18,000 | $18,000 | $3.0m |
| Shareholders' equity | −$4.2m | −$5.9m | −$4.1m | −$1.6m | $11.4m | $2.6m | $2.6m | $19.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -38.4% | 2.2% | 14.6% |
| Operating income | -47.3% | -35.3% | -4.0% |
| Net income | -29.1% | -41.6% | -6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2865.7% | -1993.2% | -2225.8% | -1368.1% |
| Net margin | -2634.3% | -1707.0% | -2439.0% | -1281.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.4 | -0.7 | -0.7 | -3.7 | -1.8 | -8.5 | -48.3 | -62.5 | -905.3 | -82.9 |
| Price to sales | 13.2 | 56.2 | — | 13.7 | 27.5 | — | 244.4 | 326.5 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Feb 2013.
| FY2013 | FY2011 | FY2010 | FY2009 | FY2006 | FY2005 | FY2004 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.00 | 6.00 | 6.00 | 1.00 | 44.00 | 5.44 | 0.59 | 1.00 |
- 20-to-1 reverse split · 5 Jun 2023
- 10-to-1 reverse split · 10 Jun 2016
- 1-to-1 reverse split · 14 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.