N 
707
+1.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.31bn
FY2017FY2026
Net income
¥24.4m
FY2017FY2026
Free cash flow
¥585.0m
FY2017FY2026
Shareholders' equity
¥3.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.31bn | ¥6.65bn | ¥4.85bn | ¥6.66bn | ¥7.43bn | ¥6.65bn | ¥6.61bn | ¥8.72bn | ¥9.26bn | ¥8.09bn |
| Gross profit | ¥1.23bn | ¥1.37bn | ¥690.9m | ¥1.03bn | ¥1.48bn | ¥1.39bn | ¥1.45bn | ¥1.99bn | ¥2.26bn | ¥2.02bn |
| Research and development | — | ¥63.7m | ¥75.5m | ¥64.6m | ¥86.2m | ¥82.3m | ¥79.8m | ¥70.8m | ¥77.8m | ¥74.5m |
| Operating income | −¥13.5m | ¥231.6m | −¥478.2m | −¥142.1m | ¥255.7m | ¥226.2m | ¥192.3m | ¥738.2m | ¥1.03bn | ¥832.8m |
| Net income | ¥24.4m | ¥212.1m | −¥599.7m | −¥158.4m | ¥248.8m | ¥136.4m | ¥100.4m | ¥492.4m | ¥695.7m | ¥551.6m |
| Diluted earnings per share | 4.47 | 38.92 | -110.07 | -29.06 | 45.67 | 25.03 | 18.43 | 90.37 | 127.68 | 101.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.97bn | ¥7.39bn | ¥6.98bn | ¥7.97bn | ¥8.75bn | ¥8.18bn | ¥7.45bn | ¥8.20bn | ¥8.39bn | ¥7.21bn |
| Cash and short-term investments | ¥325.6m | ¥598.8m | ¥402.8m | ¥357.2m | ¥636.7m | ¥1.46bn | ¥671.9m | ¥617.8m | ¥545.3m | ¥308.8m |
| Total liabilities | ¥2.70bn | ¥3.97bn | ¥3.53bn | ¥3.70bn | ¥4.11bn | ¥3.55bn | ¥2.80bn | ¥3.37bn | ¥3.75bn | ¥3.06bn |
| Debt | ¥1.34bn | ¥1.89bn | ¥1.91bn | ¥1.95bn | ¥2.00bn | ¥1.28bn | ¥1.15bn | ¥741.9m | ¥822.6m | ¥499.3m |
| Shareholders' equity | ¥3.27bn | ¥3.42bn | ¥3.45bn | ¥4.27bn | ¥4.64bn | ¥4.63bn | ¥4.64bn | ¥4.83bn | ¥4.63bn | ¥4.16bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥612.7m | ¥410.7m | ¥313.1m | ¥276.5m | −¥51.6m | ¥1.14bn | ¥390.4m | ¥612.3m | ¥556.1m | ¥278.7m |
| Capital spending | −¥27.7m | −¥3.8m | −¥97.1m | −¥138.2m | −¥1.17bn | −¥143.8m | −¥507.1m | −¥560.3m | −¥820.4m | −¥189.0m |
| Free cash flow | ¥585.0m | ¥407.0m | ¥215.9m | ¥138.2m | −¥1.22bn | ¥997.1m | −¥116.7m | ¥51.9m | −¥264.4m | ¥89.7m |
| Dividends paid | −¥223.0m | −¥223.0m | −¥223.0m | −¥223.2m | −¥223.1m | −¥217.7m | −¥212.3m | −¥228.5m | −¥250.0m | −¥125.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.73bn | ¥1.38bn | ¥1.64bn | ¥1.64bn | ¥1.64bn | ¥1.94bn | ¥1.83bn | ¥1.49bn |
| Gross profit | ¥336.3m | ¥264.4m | ¥324.6m | ¥325.0m | ¥367.5m | ¥404.3m | ¥384.9m | ¥333.4m |
| Operating income | ¥26.2m | −¥51.7m | ¥21.1m | −¥46.1m | ¥63.3m | ¥95.4m | ¥81.3m | ¥38.8m |
| Net income | ¥22.9m | −¥31.0m | ¥9.7m | −¥10.2m | ¥55.8m | ¥71.1m | ¥74.3m | ¥26.2m |
| Diluted earnings per share | 4.19 | -5.69 | 1.79 | -1.87 | 10.25 | 13.05 | 13.63 | 4.81 |
| Cash from operations | — | — | — | ¥73.0m | — | — | — | — |
| Capital spending | — | — | — | −¥7.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥66.0m | — | — | — | — |
| Total assets | ¥6.61bn | ¥5.97bn | ¥6.45bn | ¥6.76bn | ¥6.67bn | ¥7.39bn | ¥7.40bn | ¥6.84bn |
| Cash and short-term investments | ¥616.1m | ¥325.6m | ¥580.3m | ¥306.5m | ¥330.7m | ¥598.8m | ¥384.7m | ¥315.5m |
| Debt | ¥817.0m | ¥1.25bn | ¥497.0m | ¥1.58bn | ¥597.0m | ¥1.84bn | ¥897.0m | ¥1.81bn |
| Shareholders' equity | ¥3.24bn | ¥3.27bn | ¥3.30bn | ¥3.37bn | ¥3.35bn | ¥3.42bn | ¥3.34bn | ¥3.38bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.5% | 20.6% | 14.2% | 15.4% | 19.9% | 20.8% | — |
| Operating margin | -0.2% | 3.5% | -9.9% | -2.1% | 3.4% | 3.3% | — |
| Net margin | 0.4% | 3.2% | -12.4% | -2.4% | 3.3% | 2.1% | — |
| Return on equity | 0.7% | 6.2% | -17.4% | -3.7% | 5.4% | 2.9% | — |
| Return on assets | 0.4% | 2.9% | -8.6% | -2.0% | 2.8% | 1.7% | — |
| Free cash flow yield | 16.0% | 10.7% | 8.2% | 7.2% | -1.3% | 29.8% | — |
| Revenue growth | -5.1% | 37.0% | -27.1% | -10.4% | 11.8% | 0.5% | — |
| Earnings growth | -88.5% | -135.4% | 278.7% | -163.6% | 82.5% | 35.8% | — |
| Current ratio | 1.54x | 1.41x | 1.56x | 1.93x | 2.08x | 2.07x | — |
| Debt to equity | 0.38x | 0.54x | 0.52x | 0.42x | 0.40x | 0.26x | — |
| Equity ratio | 54.8% | 46.3% | 49.4% | 53.6% | 53.0% | 56.6% | — |
| Interest coverage | -1.51x | 20.95x | -66.72x | -18.79x | 27.77x | 26.55x | — |
| R&D as a share of sales | — | 1.0% | 1.6% | 1.0% | 1.2% | 1.2% | 1.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | -1.1% | 0.2% |
| Operating income | -54.4% | — | — |
| Net income | — | -29.1% | -23.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.0% | 17.6% | 18.6% | 21.2% |
| Operating margin | 1.7% | -1.6% | 0.2% | 4.4% |
| Net margin | 1.8% | -2.1% | -0.4% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 156.9 | 19.6 | -7.2 | -28.1 | 17.2 | 34.1 | 45.4 | 9.5 | 6.3 | 21.8 |
| Price to sales | 0.6 | 0.6 | 0.9 | 0.7 | 0.6 | 0.7 | 0.7 | 0.5 | 0.5 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 62.00 | 41.00 | 41.00 | 41.00 | 41.00 | 40.00 | 39.00 | 42.00 |
- 100-for-1 split · 27 Mar 2013
- 1-to-1 reverse split · 1 Apr 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.